"Having completed nearly a year and a half as an independent, publicly-traded company, we continue to make significant progress in building an organization well-positioned to advance our mission to develop and provide solutions that make life better for people living with diabetes," said
embecta spun off from
Third Quarter Fiscal Year 2023 Financial Highlights:
- Revenues of
$286.1 million , down 1.7% on a reported basis; down 0.3% on a constant currency basisU.S. revenues decreased 2.6% on both a reported and constant currency basis- International revenues decreased 0.7% on a reported basis, and increased 2.4% on a constant currency basis
- Gross profit and margin of
$189.5 million and 66.2%, compared to$202.9 million and 69.7% in the prior year period - Adjusted gross profit and margin of
$189.6 million and 66.3% - Operating income and margin of
$51 .3 million and 17.9%, compared to$97 .1 million and 33.4% in the prior year period - Adjusted operating income and margin of
$79 .8 million and 27.9% - Net income and earnings per diluted share of
$15.2 million and$0.26 , compared to$62.4 million and$1.07 in the prior year period - Adjusted net income and adjusted earnings per diluted share of
$39 .8 million and$0.69 - Adjusted EBITDA and margin of
$92.2 million and 32.2%, compared to$118.1 million and 40.6% in the prior year period - Announced a dividend of
$0.15 per share
Nine Months Ended
- Revenues of
$838.9 million , down 1.9% on a reported basis; up 1.4% on a constant currency basisU.S. revenues decreased 0.2% on both a reported and constant currency basis- International revenues decreased 3.8% on a reported basis, and increased 3.2% on a constant currency basis
- Gross profit and margin of
$568.1 million and 67.7%, compared to$598.0 million and 69.9% in the prior year period - Adjusted gross profit and margin of
$568.6 million and 67.8% - Operating income and margin of
$195 .7 million and 23.3%, compared to$312 .6 million and 36.6% in the prior year period - Adjusted operating income and margin of
$266.3 million and 31.7% - Net income and earnings per diluted share of
$64.4 million and$1.12 , compared to$240.8 million and$4.14 in the prior year period - Adjusted net income and adjusted earnings per diluted share of
$138.5 million and$2.40 - Adjusted EBITDA and margin of
$299.1 million and 35.7%, compared to$373.7 million and 43.7% in the prior year period
Strategic Highlights:
- Strengthen the base business
- Launched BD Finer gauge (34G extra thin wall x 4mm) pen needle with Nano PRO hub design in
Japan providing an alternate offering to people injecting insulin
- Launched BD Finer gauge (34G extra thin wall x 4mm) pen needle with Nano PRO hub design in
- Separate and stand-up
- Exited several transition service agreements with BD
- Initiated demerger process to transfer
Suzhou, China manufacturing entity from BD to embecta
- Invest for growth
- Continued making progress on the development of a type 2 closed loop insulin delivery system utilizing embecta’s proprietary patch pump system, which carries Breakthrough Device Designation from the
U.S. Food & Drug Administration (FDA) - Actively collaborating with Tidepool and have commenced engineering work to integrate the insulin dosing algorithm with our embecta patch pump for the development of an automated insulin delivery closed loop system. Additionally, initiated a small observational study in partnership with JCHR (
Jaeb Center for Health Research ) to analyze adults with type 2 diabetes currently using Tidepool’s algorithm
- Continued making progress on the development of a type 2 closed loop insulin delivery system utilizing embecta’s proprietary patch pump system, which carries Breakthrough Device Designation from the
Third Quarter Fiscal Year 2023 Results:
Revenues by geographic region are as follows:
Three months ended | |||||||||||||||
Dollars in millions | Increase/(decrease) | ||||||||||||||
As Reported | Constant Currency | ||||||||||||||
2023 | 2022 | $ | % | % | |||||||||||
$ | 153.9 | $ | 158.0 | $ | (4.1 | ) | (2.6 | )% | (2.6 | )% | |||||
International | 132.2 | 133.1 | (0.9 | ) | (0.7 | ) | 2.4 | ||||||||
Total | $ | 286.1 | $ | 291.1 | $ | (5.0 | ) | (1.7 | )% | (0.3 | )% |
Our revenues decreased by
Nine Months Ended
Revenues by geographic region are as follows:
Nine months ended | |||||||||||||||
Dollars in millions | Increase/(decrease) | ||||||||||||||
As Reported | Constant Currency | ||||||||||||||
2023 | 2022 | $ | % | % | |||||||||||
$ | 449.6 | $ | 450.4 | $ | (0.8 | ) | (0.2 | )% | (0.2 | )% | |||||
International | 389.3 | 404.5 | (15.2 | ) | (3.8 | ) | 3.2 | ||||||||
Total | $ | 838.9 | $ | 854.9 | $ | (16.0 | ) | (1.9 | )% | 1.4 | % |
Our revenues decreased by
Fiscal Year 2023 Updated Financial Guidance:
For fiscal year 2023, the Company now expects:
Dollars in millions, except percentages and per share data | Current | Previous(1) | ||
Revenues | ||||
As Reported (%) | (2.0%) - (1.5%) | (2.5%) - (1.5%) | ||
Constant Currency (%) | 0.5% - 1.0% | 0.0% - 1.0% | ||
F/X (%) | (2.5)% | (2.5)% | ||
Contract Manufacturing | ||||
Adjusted Gross Margin (%) | ~66.0% | ~64.5% | ||
Adjusted Operating Margin (%) | ~29.5% | ~28.0% | ||
Adjusted Earnings per Diluted Share | ||||
Adjusted EBITDA Margin (%) | ~33.5% | ~32.5% |
(1) Previous guidance was issued on
We are unable to present a quantitative reconciliation of our expected adjusted gross margin, expected adjusted operating margin, expected adjusted earnings per diluted share, expected adjusted EBITDA and our expected adjusted EBITDA margin as we are unable to predict with reasonable certainty, and without unreasonable effort the impact and timing of any one-time items. The financial impact of these one-time items is uncertain and is dependent on various factors, including timing, and could be material to our Condensed Consolidated Statements of Income.
Balance sheet, Liquidity and Other Updates
As of
The Company’s Board of Directors declared a quarterly cash dividend of
Third Quarter of Fiscal Year 2023 Earnings Conference Call:
Management will host a conference call at
A webcast replay of the call will be available beginning at
Condensed Consolidated Statements of Income | |||||||||||||||
(Unaudited, in millions, except per share data) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Revenues | $ | 286.1 | $ | 291.1 | $ | 838.9 | $ | 854.9 | |||||||
Cost of products sold(1) | 96.6 | 88.2 | 270.8 | 256.9 | |||||||||||
Gross Profit | $ | 189.5 | $ | 202.9 | $ | 568.1 | $ | 598.0 | |||||||
Operating expenses: | |||||||||||||||
Selling and administrative expense | 87.6 | 83.8 | 245.6 | 212.9 | |||||||||||
Research and development expense | 22.6 | 14.3 | 61.6 | 49.0 | |||||||||||
Other operating expenses | 28.0 | 7.7 | 65.2 | 23.5 | |||||||||||
Total Operating Expenses | $ | 138.2 | $ | 105.8 | $ | 372.4 | $ | 285.4 | |||||||
Operating Income | $ | 51.3 | $ | 97.1 | $ | 195.7 | $ | 312.6 | |||||||
Interest expense, net | (27.0 | ) | (19.5 | ) | (79.4 | ) | (24.4 | ) | |||||||
Other income (expense), net | (4.2 | ) | (4.0 | ) | (15.6 | ) | (4.1 | ) | |||||||
Income Before Income Taxes | $ | 20.1 | $ | 73.6 | $ | 100.7 | $ | 284.1 | |||||||
Income tax provision | 4.9 | 11.2 | 36.3 | 43.3 | |||||||||||
Net Income | $ | 15.2 | $ | 62.4 | $ | 64.4 | $ | 240.8 | |||||||
Net Income per common share: | |||||||||||||||
Basic | $ | 0.27 | $ | 1.08 | $ | 1.13 | $ | 4.17 | |||||||
Diluted | $ | 0.26 | $ | 1.07 | $ | 1.12 | $ | 4.14 |
(1) For periods prior to the separation from BD, this income statement line includes cost of products sold from related party inventory purchases. For the nine month period ended
Condensed Consolidated Balance Sheets | |||||||
(in millions, except share and per share data) | |||||||
(Unaudited) | |||||||
Assets | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 317.4 | $ | 330.9 | |||
Trade receivables, net (net of allowance for doubtful accounts of | 21.1 | 22.2 | |||||
Inventories: | |||||||
Materials | 30.3 | 23.4 | |||||
Work in process | 9.3 | 5.6 | |||||
Finished products | 130.7 | 93.8 | |||||
Total Inventories | $ | 170.3 | $ | 122.8 | |||
Amounts due from | 169.0 | 110.9 | |||||
Prepaid expenses and other | 109.7 | 77.9 | |||||
Total Current Assets | $ | 787.5 | $ | 664.7 | |||
Property, Plant and Equipment, Net | 308.7 | 301.6 | |||||
25.0 | 24.6 | ||||||
Deferred Income Taxes and Other Assets | 130.9 | 95.5 | |||||
Total Assets | $ | 1,252.1 | $ | 1,086.4 | |||
Liabilities and Equity | |||||||
Current Liabilities | |||||||
Accounts payable | $ | 56.1 | $ | 41.4 | |||
Accrued expenses | 160.2 | 104.3 | |||||
Amounts due to | 68.6 | 66.5 | |||||
Salaries, wages and related items | 52.4 | 48.5 | |||||
Current debt obligations | 9.5 | 9.5 | |||||
Current finance lease liabilities | 3.6 | 3.6 | |||||
Income taxes | 35.4 | 27.2 | |||||
Total Current Liabilities | $ | 385.8 | $ | 301.0 | |||
Deferred Income Taxes and Other Liabilities | 48.9 | 46.1 | |||||
Long-Term Debt | 1,595.0 | 1,598.1 | |||||
Non Current Finance Lease Liabilities | 31.8 | 32.6 | |||||
Commitments and Contingencies | |||||||
Common stock, | |||||||
Authorized - 250,000,000 | |||||||
Issued and outstanding - 57,302,056 as of | $ | 0.6 | $ | 0.6 | |||
Additional paid-in capital | 23.2 | 10.0 | |||||
Accumulated deficit | (538.5 | ) | (577.1 | ) | |||
Accumulated other comprehensive loss | (294.7 | ) | (324.9 | ) | |||
Total Equity | (809.4 | ) | (891.4 | ) | |||
Total Liabilities and Equity | $ | 1,252.1 | $ | 1,086.4 |
Condensed Consolidated Statements of Cash Flows | |||||||
(Unaudited, in millions) | |||||||
Nine Months Ended | |||||||
2023 | 2022 | ||||||
Operating Activities | |||||||
Net income | $ | 64.4 | $ | 240.8 | |||
Adjustments to net income to derive net cash provided by operating activities: | |||||||
Depreciation and amortization | 23.3 | 24.2 | |||||
Amortization of debt issuance costs | 4.8 | 1.9 | |||||
Stock-based compensation | 16.6 | 14.3 | |||||
Net periodic pension benefit and other postretirement costs | 3.7 | 6.4 | |||||
Deferred income taxes | 2.2 | 0.4 | |||||
Change in operating assets and liabilities: | |||||||
Trade receivables, net | 3.1 | 123.6 | |||||
Inventories | (42.5 | ) | (23.6 | ) | |||
Due from/due to | (54.8 | ) | (99.6 | ) | |||
Prepaid expenses and other | (29.2 | ) | (25.8 | ) | |||
Accounts payable, accrued expenses and other current liabilities | 53.3 | 73.1 | |||||
Income and other net taxes payable | 11.3 | 10.8 | |||||
Other assets and liabilities, net | (18.1 | ) | 7.7 | ||||
Net Cash Provided by Operating Activities | $ | 38.1 | $ | 354.2 | |||
Investing Activities | |||||||
Capital expenditures | $ | (17.3 | ) | $ | (15.0 | ) | |
Acquisition of intangible assets | — | (0.4 | ) | ||||
$ | (17.3 | ) | $ | (15.4 | ) | ||
Financing Activities | |||||||
Proceeds from the issuance of long-term debt | $ | — | $ | 1,450.0 | |||
Payments on long-term debt | (7.1 | ) | (2.4 | ) | |||
Payment of long-term debt issuance costs | — | (33.3 | ) | ||||
Payment of revolving credit facility fees | — | (5.6 | ) | ||||
Payments related to tax withholding for stock-based compensation | (3.4 | ) | — | ||||
Payments on finance lease | (2.7 | ) | (0.90 | ) | |||
Dividend payments | (25.8 | ) | — | ||||
Net consideration paid to | — | (1,266.0 | ) | ||||
Net transfers to | — | (182.7 | ) | ||||
$ | (39.0 | ) | $ | (40.9 | ) | ||
Effect of exchange rate changes on cash and cash equivalents | 4.7 | (5.6 | ) | ||||
Net Change in Cash and cash equivalents | $ | (13.5 | ) | $ | 292.3 | ||
Opening Cash and cash equivalents | 330.9 | — | |||||
Closing Cash and cash equivalents | $ | 317.4 | $ | 292.3 |
About Non-GAAP financial measures
In evaluating our operating performance, we supplement the reporting of our financial information determined under GAAP with certain non-GAAP financial measures including (i) earnings before interest, taxes, depreciation, and amortization (“EBITDA”), (ii) Adjusted EBITDA and Adjusted EBITDA Margin, (iii) Adjusted Gross Profit and Adjusted Gross Profit Margin, (iv) Constant Currency revenue growth, (v) Adjusted Operating Income and Adjusted Operating Income Margin (vi) Non-GAAP Pre-tax Income and, (vii) Adjusted Net Income and Adjusted earnings per diluted share. These non-GAAP financial measures are indicators of our performance that are not required by, or presented in accordance with, GAAP. They are presented with the intent of providing greater transparency to financial information used by us in our financial analysis and operational decision-making. We believe that these non-GAAP measures provide meaningful information to assist investors, stockholders and other readers of our consolidated financial statements in making comparisons to our historical operating results and analyzing the underlying performance of our results of operations. However, the presentation of these measures has limitations as an analytical tool and should not be considered in isolation, or as a substitute for the company’s results as reported under GAAP. Because not all companies use identical calculations, the presentations of these non-GAAP measures may not be comparable to other similarly titled measures of other companies. The Company uses non-GAAP financial measures in its operational and financial decision making, and believes that it is useful to exclude certain items in order to focus on what it regards to be a meaningful alternative representation of the underlying operating performance of the business.
For the three and nine month periods ended
Three Months Ended | Nine Months Ended | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
GAAP Net Income | $ | 15.2 | $ | 62.4 | $ | 64.4 | $ | 240.8 | |||||||
Interest expense, net | 27.0 | 19.5 | 79.4 | 24.4 | |||||||||||
Income taxes | 4.9 | 11.2 | 36.3 | 43.3 | |||||||||||
Depreciation and amortization | 8.1 | 9.1 | 23.3 | 24.2 | |||||||||||
EBITDA | $ | 55.2 | $ | 102.2 | $ | 203.4 | $ | 332.7 | |||||||
Stock-based compensation expense(1) | 5.7 | 5.8 | 17.0 | 14.3 | |||||||||||
One-time stand up costs(2) | 25.5 | 9.9 | 61.9 | 25.7 | |||||||||||
European regulatory initiative-related costs ("EU MDR")(3) | 0.2 | 0.2 | 0.7 | 1.0 | |||||||||||
Restructuring-related costs(4) | 1.4 | — | 3.0 | — | |||||||||||
Deferred jurisdiction adjustments in Other income (expense), net for taxes(5) | 4.2 | — | 13.1 | — | |||||||||||
Adjusted EBITDA | $ | 92.2 | $ | 118.1 | $ | 299.1 | $ | 373.7 | |||||||
Adjusted EBITDA Margin | 32.2 | % | 40.6 | % | 35.7 | % | 43.7 | % |
(1) | Represents stock-based compensation expense incurred during the three and nine months ended |
(2) | One-time stand up costs incurred primarily include costs to stand up the Company. For the three months ended |
(3) | Represents costs required to develop processes and systems to comply with regulations such as the EU MDR and General Data Protection Regulation ("GDPR") which represent a significant, unusual change to the existing regulatory framework. We consider these costs to be duplicative of previously incurred costs and/or one-off costs, which are limited to a specific period of time. These costs are recorded in Research and development expense. During the fourth quarter of fiscal year 2022, the Company updated its definition for adjustments to include costs associated with developing processes and systems to comply with EU MDR. This amount was not previously included as an adjustment in the prior period. |
(4) | Represents restructuring-related costs recorded in Other operating expenses. |
(5) | Represents amounts due to BD for tax liabilities incurred in deferred closing jurisdictions where BD is considered the primary obligor. |
For the three and nine month periods ended
Three Months Ended | Nine Months Ended | ||||||
2023(1) | 2023(1) | ||||||
Gross Profit | $ | 189.5 | $ | 568.1 | |||
Gross Profit Margin | 66.2 | % | 67.7 | % | |||
Stock-based compensation expense | — | 0.1 | |||||
Amortization of intangible assets(2) | 0.1 | 0.4 | |||||
Adjusted Gross Profit | $ | 189.6 | $ | 568.6 | |||
Adjusted Gross Profit Margin | 66.3 | % | 67.8 | % | |||
GAAP Operating Income | $ | 51.3 | $ | 195.7 | |||
GAAP Operating Income Margin | 17.9 | % | 23.3 | % | |||
Amortization of intangible assets(2) | 0.1 | 0.4 | |||||
One-time stand up costs(3) | 25.5 | 61.9 | |||||
EU MDR(4) | 0.2 | 0.7 | |||||
Stock-based compensation expense(5) | 1.3 | 4.6 | |||||
Restructuring-related costs(6) | 1.4 | 3.0 | |||||
Adjusted Operating Income | $ | 79.8 | $ | 266.3 | |||
Adjusted Operating Income Margin | 27.9 | % | 31.7 | % | |||
Income Before Income Taxes | $ | 20.1 | $ | 100.7 | |||
Adjustments: | |||||||
Amortization of intangible assets(2) | 0.1 | 0.4 | |||||
One-time stand up costs(3) | 25.5 | 61.9 | |||||
EU MDR(4) | 0.2 | 0.7 | |||||
Stock-based compensation expense(5) | 1.3 | 4.6 | |||||
Restructuring-related costs(6) | 1.4 | 3.0 | |||||
Deferred jurisdiction adjustments in Other income (expense), net for taxes(7) | 4.2 | 13.1 | |||||
Total Adjustments | $ | 32.7 | $ | 83.7 | |||
Adjusted Pre-Tax Income | $ | 52.8 | $ | 184.4 | |||
Adjusted Taxes on Income | $ | (13.0 | ) | $ | (45.9 | ) | |
Adjusted Net Income | $ | 39.8 | $ | 138.5 | |||
Adjusted Net Income per Diluted share | $ | 0.69 | $ | 2.40 | |||
GAAP Net Income | $ | 15.2 | $ | 64.4 | |||
GAAP Net Income per Diluted share | $ | 0.26 | $ | 1.12 | |||
GAAP and Adjusted Diluted weighted-average shares outstanding (in thousands) | 57,582 | 57,714 |
(1) | Prior to the Separation on |
(2) | Amortization of intangible assets is recorded in Cost of products sold. |
(3) | One-time stand up costs incurred primarily include costs to stand up the Company. For the three months ended |
(4) | Represents costs required to develop processes and systems to comply with regulations such as the EU MDR and GDPR which represent a significant, unusual change to the existing regulatory framework. We consider these costs to be duplicative of previously incurred costs and/or one-off costs, which are limited to a specific period of time. These costs are recorded in Research and development expense. |
(5) | Represents stock-based compensation expense recognized during the period associated with the incremental value of converted legacy BD share-based awards and one-time sign-on equity awards granted to certain members of the |
(6) | Represents restructuring-related costs recorded in Other operating expenses. |
(7) | Represents amounts due to BD for tax liabilities incurred in deferred jurisdictions where BD is considered the primary obligor. |
Each reporting period, we face currency exposure that arises from translating the results of our worldwide operations to the
For the three and nine month periods ended
Three months ended | ||||||||||||||
Dollars in millions | 2023 | 2022 | Total Change | Estimated FX Impact | Constant Currency Change | |||||||||
Total Revenues | $ | 286.1 | $ | 291.1 | (1.7 | )% | (1.4 | )% | (0.3 | )% |
Nine months ended | ||||||||||||||
Dollars in millions | 2023 | 2022 | Total Change | Estimated FX Impact | Constant Currency Change | |||||||||
Total Revenues | $ | 838.9 | $ | 854.9 | (1.9 | )% | (3.3 | )% | 1.4 | % |
About embecta
embecta is a global diabetes care company that is leveraging its nearly 100-year legacy in insulin delivery to empower people with diabetes to live their best life through innovative solutions, partnerships and the passion of approximately 2,000 employees around the globe. For more information, visit embecta.com or follow our social channels on LinkedIn, Facebook, Instagram and Twitter.
Safe Harbor Statement Regarding Forward-Looking Statements
This press release contains express or implied "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995 and other securities laws. These forward-looking statements concern our current expectations regarding our future results from operations, performance, financial condition, goals, strategies, plans and achievements. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors, and you should not rely upon them except as statements of our present intentions and of our present expectations, which may or may not occur. When we use words such as "believes," "expects," "anticipates," "estimates," "plans," "intends", “pursue”, “will” or similar expressions, we are making forward-looking statements. For example, embecta is using forward-looking statements when it discusses its fiscal 2023 financial guidance and its expectations with respect to strengthening its base business, separating and standing up embecta as an independent company, investing in growth, and its ability to obtain sustainable success. Although we believe that our forward-looking statements are based on reasonable assumptions, our expected results may not be achieved, and actual results may differ materially from our expectations. In addition, important factors that could cause actual results to differ from expectations include, among others: (i) competitive factors that could adversely affect embecta’s operations, (ii) any events that adversely affect the sale or profitability of embecta’s products or the revenues delivered from sales to its customers, (iii) any failure by BD to perform of its obligations under the various separation agreements entered into in connection with the separation and distribution; (iv) increases in operating costs, including fluctuations in the cost and availability of raw materials or components used in its products, the ability to maintain favorable supplier arrangements and relationships, and the potential adverse effects of any disruption in the availability of such items; (v) changes in reimbursement practices of governments or private payers or other cost containment measures; (vi) the adverse financial impact resulting from unfavorable changes in foreign currency exchange rates, as well as regional, national and foreign economic factors, including inflation, deflation, and fluctuations in interest rates; (vii) the impact of changes in
CONTACTS
Investors:
VP, Head of Investor Relations
551-264-6547
Contact IR
Media:
Sr. Director, Corporate Communications
908-821-6922
Contact Media Relations
Source:
2023 GlobeNewswire, Inc., source