Stock ELVG ELVICTOR GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Elvictor Group, Inc.

Equities

ELVG

US2903931077

Business Support Services

Market Closed - OTC Markets
Other stock markets
 14:21:23 2024-05-20 EDT 		5-day change 1st Jan Change
0.0275 USD +15.06% Intraday chart for Elvictor Group, Inc. +83.33% +205.56%
04-01 Elvictor Group, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Elvictor Group, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 62.05 15.09 12.2 10.78 3.73
Enterprise Value (EV) 1 62.02 15.23 12.01 10.29 3.309
P/E ratio -592 x -33.9 x -0.21 x -45.1 x -16.8 x
Yield - - - - -
Capitalization / Revenue 131,174 x 32.4 x 5.11 x 4.35 x 1.58 x
EV / Revenue 131,122 x 32.6 x 5.03 x 4.16 x 1.4 x
EV / EBITDA - - -233,980,345 x -37,285,250 x -12,510,717 x
EV / FCF -1,283 x -111 x -45.8 x 44.5 x 11.8 x
FCF Yield -0.08% -0.9% -2.18% 2.25% 8.48%
Price to Book 7,143 x -285 x 27.5 x 23.8 x 16.2 x
Nbr of stocks (in thousands) 82,727 84,940 406,549 414,449 414,449
Reference price 2 0.7500 0.1777 0.0300 0.0260 0.009000
Announcement Date 4/3/20 4/19/21 3/31/22 3/31/23 4/1/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.003822 0.000473 0.4666 2.387 2.476 2.362
EBITDA - - - -0.0513 -0.2761 -0.2645
EBIT 1 -0.0852 -0.1047 -0.3601 -0.0536 -0.3244 -0.2748
Operating Margin -2,228.26% -22,144.19% -77.19% -2.25% -13.1% -11.64%
Earnings before Tax (EBT) 1 -0.0852 -0.1047 -0.4478 -43.16 -0.1976 -0.1908
Net income 1 -0.0852 -0.1047 -0.4491 -43.16 -0.2389 -0.2227
Net margin -2,228.26% -22,144.4% -96.25% -1,808.31% -9.65% -9.43%
EPS 2 -0.001035 -0.001267 -0.005240 -0.1409 -0.000576 -0.000537
Free Cash Flow 1 -0.0393 -0.0483 -0.137 -0.2623 0.2316 0.2807
FCF margin -1,028.99% -10,216.49% -29.36% -10.99% 9.35% 11.89%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/3/19 4/3/20 4/19/21 3/31/22 3/31/23 4/1/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0 - 0.13 - - -
Net Cash position 1 - 0.02 - 0.19 0.48 0.42
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.04 -0.05 -0.14 -0.26 0.23 0.28
ROE (net income / shareholders' equity) 2,579% -853% 2,185% -22,430% -53.4% -65.3%
ROA (Net income/ Total Assets) -283% -212% -64.4% -3.87% -16% -9.63%
Assets 1 0.0301 0.0495 0.6978 1,114 1.492 2.313
Book Value Per Share 2 0 0 -0 0 0 0
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - 0.01 0.01 0.01
Capex / Sales - - - 0.54% 0.6% 0.23%
Announcement Date 4/3/19 4/3/20 4/19/21 3/31/22 3/31/23 4/1/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Management Consulting Services

1st Jan change Capi.
ELVICTOR GROUP, INC. Stock Elvictor Group, Inc.
+205.56% 11.4M
FTI CONSULTING, INC. Stock FTI Consulting, Inc.
+9.88% 7.68B
BAYCURRENT CONSULTING, INC. Stock BayCurrent Consulting, Inc.
-34.20% 3.28B
ICF INTERNATIONAL, INC. Stock ICF International, Inc.
+6.40% 2.67B
GENFLAT HOLDINGS, INC. Stock GenFlat Holdings, Inc.
0.00% 2.37B
NIHON M&A CENTER HOLDINGS INC. Stock Nihon M&A Center Holdings Inc.
-5.25% 1.51B
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD. Stock Shanghai Research Institute of Building Sciences Group Co., Ltd.
-13.82% 1.03B
ANHUI TRANSPORT CONSULTING & DESIGN INSTITUTE CO.,LTD. Stock Anhui Transport Consulting & Design Institute Co.,Ltd.
+14.61% 790M
FUNAI SOKEN HOLDINGS INCORPORATED Stock Funai Soken Holdings Incorporated
-13.92% 663M
DARK HORSE TECHNOLOGY GROUP CO., LTD. Stock Dark Horse Technology Group Co., Ltd.
-11.56% 587M
Management Consulting Services
  1. Stock Market
  2. Equities
  3. ELVG Stock
  4. Financials Elvictor Group, Inc.