Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.3 GBX | +6.17% | +1.18% | -25.22% |
05-07 | EARNINGS AND TRADING: Solid State and MTI Wireless win deals | AN |
05-07 | Earnings Flash (EDEN.L) EDEN RESEARCH Reports FY23 Loss GBX-1.54 | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 25.9 | 18.65 | 43.74 | 28.91 | 18.09 | 22.93 | 22.93 |
Enterprise Value (EV) 1 | 25.9 | 18.15 | 43.74 | 25.47 | 18.09 | 30.67 | 19.23 |
P/E ratio | - | -16.7 x | -17.4 x | -10.4 x | -8.05 x | -3.73 x | -15.9 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 9.34 x | 9.1 x | - | 23.5 x | 9.9 x | 9.61 x | 4.59 x |
EV / Revenue | 9.34 x | 8.86 x | - | 20.7 x | 9.9 x | 9.61 x | 3.85 x |
EV / EBITDA | - | -27.8 x | - | -11.9 x | -9.43 x | -30.5 x | -32.1 x |
EV / FCF | - | - | - | - | - | -6.88 x | -5.34 x |
FCF Yield | - | - | - | - | - | -14.5% | -18.7% |
Price to Book | - | - | - | - | - | 1.95 x | 1.87 x |
Nbr of stocks (in thousands) | 207,189 | 207,189 | 380,340 | 380,340 | 380,859 | 533,353 | 533,353 |
Reference price 2 | 0.1250 | 0.0900 | 0.1150 | 0.0760 | 0.0475 | 0.0430 | 0.0430 |
Announcement Date | 19-04-02 | 20-05-07 | 21-06-30 | 22-05-31 | 23-05-05 | 24-05-07 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net sales 1 | 2.774 | 2.048 | - | 1.229 | 1.827 | 3.192 | 5 |
EBITDA 1 | - | -0.6516 | - | -2.133 | -1.919 | -1.005 | -0.6 |
EBIT 1 | - | -1.358 | - | -3.208 | -2.567 | -1.867 | -1.7 |
Operating Margin | - | -66.29% | - | -261.14% | -140.49% | -58.48% | -34% |
Earnings before Tax (EBT) 1 | - | -1.479 | - | -3.396 | -2.568 | -6.92 | -1.672 |
Net income 1 | - | -1.145 | -2.27 | -2.789 | -2.237 | -6.494 | -1.462 |
Net margin | - | -55.89% | - | -227.01% | -122.44% | -203.45% | -29.24% |
EPS 2 | - | -0.005400 | -0.006600 | -0.007300 | -0.005900 | -0.0154 | -0.002700 |
Free Cash Flow 1 | - | - | - | - | - | -2.2 | -3.6 |
FCF margin | - | - | - | - | - | -79.57% | -72% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 19-04-02 | 20-05-07 | 21-06-30 | 22-05-31 | 23-05-05 | 24-05-07 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 S1 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income 1 | -5.887 |
Net margin | - |
EPS 2 | -0.0154 |
Dividend per Share | - |
Announcement Date | 23-09-29 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | - | 0.5 | - | 3.43 | - | 7.8 | 3.7 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | - | - | -2.2 | -3.6 |
ROE (net income / shareholders' equity) | - | - | - | - | - | -21.6% | -11.8% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | - | 0.0200 | 0.0200 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | 0.84 | - | 1.73 | - | 1.6 | 4.2 |
Capex / Sales | - | 40.81% | - | 140.5% | - | 57.87% | 84% |
Announcement Date | 19-04-02 | 20-05-07 | 21-06-30 | 22-05-31 | 23-05-05 | 24-05-07 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-25.22% | 28.7M | |
+19.95% | 40.06B | |
-.--% | 11.1B | |
+7.11% | 8.43B | |
+1.35% | 6.46B | |
-2.09% | 6.16B | |
-5.87% | 5.61B | |
+37.82% | 5.46B | |
-18.11% | 5.11B | |
-14.56% | 4.51B |
- Stock Market
- Equities
- EDEN Stock
- Financials Eden Research plc