Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
145.1 CAD | +0.76% | +0.76% | +7.08% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 564.9 | 600.9 | 609.3 | 709.4 | 710.4 | 740 |
Enterprise Value (EV) 1 | 547.6 | 564.8 | 598 | 663.3 | 712.1 | 726.9 |
P/E ratio | -14.2 x | - | 20.3 x | 3.35 x | -41.3 x | 5.37 x |
Yield | 1.19% | - | 1.1% | 0.94% | 0.92% | 0.89% |
Capitalization / Revenue | -13.5 x | 4.47 x | 17.2 x | 2.94 x | -41.8 x | 4.56 x |
EV / Revenue | -13 x | 4.2 x | 16.8 x | 2.75 x | -41.9 x | 4.48 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -19.6 x | 6.96 x | 48.6 x | 3.75 x | -15.8 x | 6.76 x |
FCF Yield | -5.1% | 14.4% | 2.06% | 26.6% | -6.34% | 14.8% |
Price to Book | 0.7 x | - | 0.66 x | 0.65 x | 0.7 x | 0.66 x |
Nbr of stocks (in thousands) | 5,616 | 5,616 | 5,589 | 5,586 | 5,465 | 5,461 |
Reference price 2 | 100.6 | - | 109.0 | 127.0 | 130.0 | 135.5 |
Announcement Date | 19-02-19 | 20-02-14 | 21-02-17 | 22-02-17 | 23-02-14 | 24-02-13 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -42 | 134.4 | 35.5 | 241.3 | -17.01 | 162.4 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -45.81 | 130.5 | 31.59 | 237 | -19.61 | 159.9 |
Operating Margin | 109.07% | 97.12% | 88.99% | 98.18% | 115.26% | 98.47% |
Earnings before Tax (EBT) 1 | -45.81 | 130.5 | 31.59 | 237 | -19.82 | 159.9 |
Net income 1 | -39.67 | 113.5 | 30.1 | 211.8 | -17.46 | 137.8 |
Net margin | 94.45% | 84.49% | 84.79% | 87.76% | 102.64% | 84.85% |
EPS 2 | -7.065 | 20.21 | 5.378 | 37.92 | -3.147 | 25.23 |
Free Cash Flow 1 | -27.95 | 81.17 | 12.31 | 176.7 | -45.14 | 107.6 |
FCF margin | 66.54% | 60.42% | 34.66% | 73.23% | 265.38% | 66.25% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 71.51% | 40.88% | 83.44% | - | 78.08% |
Dividend per Share 2 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 |
Announcement Date | 19-02-19 | 20-02-14 | 21-02-17 | 22-02-17 | 23-02-14 | 24-02-13 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 1.67 | - |
Net Cash position 1 | 17.4 | 36.1 | 11.2 | 46.1 | - | 13.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -27.9 | 81.2 | 12.3 | 177 | -45.1 | 108 |
ROE (net income / shareholders' equity) | -4.79% | 13.3% | 3.31% | 21% | -1.66% | 13% |
ROA (Net income/ Total Assets) | -3.17% | 8.79% | 2% | 13.5% | -1.07% | 8.69% |
Assets 1 | 1,251 | 1,292 | 1,506 | 1,564 | 1,634 | 1,586 |
Book Value Per Share 2 | 143.0 | 161.0 | 164.0 | 197.0 | 185.0 | 204.0 |
Cash Flow per Share 2 | 3.090 | 6.430 | 2.010 | 8.260 | 2.350 | 2.420 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 19-02-19 | 20-02-14 | 21-02-17 | 22-02-17 | 23-02-14 | 24-02-13 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+7.08% | 575M | |
+5.54% | 12.85B | |
+12.07% | 9.57B | |
+7.22% | 5.5B | |
+0.05% | 5.6B | |
+6.07% | 5.21B | |
+18.19% | 4.64B | |
+17.74% | 4.48B | |
+2.73% | 4.07B | |
+5.88% | 3.92B |
- Stock Market
- Equities
- EVT Stock
- Financials Economic Investment Trust Limited