End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.705 MYR | 0.00% |
|
+2.17% | -14.02% |
04-24 | Econframe's Fiscal Q2 Profit Rises on Higher Revenue | MT |
04-22 | Econframe Berhad Reports Earnings Results for the Second Quarter and Six Months Ended February 29, 2024 | CI |
Valuation
Fiscal Period: August | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 149.5 | 289.3 | 255.9 | - | - |
Enterprise Value (EV) 1 | 149.5 | 289.3 | 255.9 | 255.9 | 255.9 |
P/E ratio | 28.4 x | 21.6 x | 13.2 x | 10.4 x | 8.92 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 3.65 x | - | 2.25 x | 1.6 x | 1.25 x |
EV / Revenue | 3.65 x | - | 2.25 x | 1.6 x | 1.25 x |
EV / EBITDA | 19.5 x | - | 9 x | 6.66 x | 4.73 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | 2.53 x | - | - | - | - |
Nbr of stocks (in thousands) | 325,000 | 342,366 | 363,006 | - | - |
Reference price 2 | 0.4600 | 0.8450 | 0.7050 | 0.7050 | 0.7050 |
Announcement Date | 10/25/21 | 10/23/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 44.09 | 40.62 | 40.98 | - | 113.6 | 160.1 | 205.4 |
EBITDA 1 | - | 7.844 | 7.652 | - | 28.45 | 38.45 | 54.1 |
EBIT 1 | - | 7.305 | 7.215 | - | 29.6 | 41.5 | 52.4 |
Operating Margin | - | 17.98% | 17.6% | - | 26.04% | 25.92% | 25.51% |
Earnings before Tax (EBT) 1 | - | 7.245 | 7.184 | - | 27.45 | 36.15 | 49.5 |
Net income 1 | - | 5.341 | 5.11 | 13.06 | 20.2 | 27.05 | 36.6 |
Net margin | - | 13.15% | 12.47% | - | 17.77% | 16.9% | 17.82% |
EPS 2 | 0.0250 | 0.0164 | 0.0162 | 0.0392 | 0.0532 | 0.0680 | 0.0790 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - |
Announcement Date | 2/27/20 | 10/26/20 | 10/25/21 | 10/23/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: August | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 18.6% | 12% | - | 12.3% | 17.4% | 42.9% |
ROA (Net income/ Total Assets) | - | 13.2% | - | - | - | - | - |
Assets 1 | - | 40.62 | - | - | - | - | - |
Book Value Per Share | - | - | 0.1800 | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | 0.17 | - | - | - | - |
Capex / Sales | - | - | 0.41% | - | - | - | - |
Announcement Date | 2/27/20 | 10/26/20 | 10/25/21 | 10/23/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-14.02% | 54.21M | |
-31.62% | 1.11B | |
+3.79% | 1.11B | |
+7.62% | 792M | |
+24.47% | 764M | |
+50.55% | 509M | |
-34.12% | 473M | |
-25.46% | 439M | |
-28.81% | 286M | |
-32.10% | 232M |
- Stock Market
- Equities
- EFRAME Stock
- Financials Econframe