Financials Ecnology Group S.A.

Equities

ECN

PLACRTS00018

Business Support Services

End-of-day quote Warsaw S.E. 18:00:00 2024-06-24 EDT 5-day change 1st Jan Change
2.66 PLN -5.00% Intraday chart for Ecnology Group S.A. -13.64% +190.71%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.725 1.86 3.675 5.144 3.322 6.862
Enterprise Value (EV) 1 1.897 1.606 3.211 4.864 2.491 6.308
P/E ratio -9.43 x 6.1 x 13.4 x -67.5 x 14.4 x 57.7 x
Yield - - 6.12% - 4.51% 1.09%
Capitalization / Revenue 0.37 x 0.41 x 0.95 x 1.48 x 0.89 x 1.62 x
EV / Revenue 0.41 x 0.35 x 0.83 x 1.4 x 0.67 x 1.49 x
EV / EBITDA 27.8 x 3.25 x 7.3 x 103 x 5.11 x 18.1 x
EV / FCF 6.83 x 47.4 x 8.58 x 53 x 9.11 x -196 x
FCF Yield 14.6% 2.11% 11.7% 1.89% 11% -0.51%
Price to Book 1.29 x 1.78 x 2.46 x 4.25 x 3.07 x 6.53 x
Nbr of stocks (in thousands) 7,499 7,499 7,499 7,499 7,499 7,499
Reference price 2 0.2300 0.2480 0.4900 0.6860 0.4430 0.9150
Announcement Date 6/3/19 5/30/20 5/30/21 5/25/22 4/21/23 5/31/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4.64 4.55 3.885 3.481 3.723 4.245
EBITDA 1 0.0682 0.4942 0.4397 0.0472 0.487 0.3481
EBIT 1 -0.0668 0.3636 0.3028 -0.034 0.4465 0.322
Operating Margin -1.44% 7.99% 7.79% -0.98% 11.99% 7.59%
Earnings before Tax (EBT) 1 -0.1394 0.346 0.3032 -0.0661 0.2653 0.156
Net income 1 -0.1829 0.305 0.2751 -0.0762 0.2307 0.1189
Net margin -3.94% 6.7% 7.08% -2.19% 6.2% 2.8%
EPS 2 -0.0244 0.0407 0.0367 -0.0102 0.0308 0.0158
Free Cash Flow 1 0.2777 0.0339 0.3745 0.0919 0.2733 -0.0321
FCF margin 5.98% 0.75% 9.64% 2.64% 7.34% -0.76%
FCF Conversion (EBITDA) 406.93% 6.86% 85.18% 194.73% 56.12% -
FCF Conversion (Net income) - 11.12% 136.14% - 118.49% -
Dividend per Share - - 0.0300 - 0.0200 0.0100
Announcement Date 6/3/19 5/30/20 5/30/21 5/25/22 4/21/23 5/31/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.17 - - - - -
Net Cash position 1 - 0.25 0.46 0.28 0.83 0.55
Leverage (Debt/EBITDA) 2.52 x - - - - -
Free Cash Flow 1 0.28 0.03 0.37 0.09 0.27 -0.03
ROE (net income / shareholders' equity) -15% 25.6% 21.6% -5.63% 23.9% 11.1%
ROA (Net income/ Total Assets) -1.89% 10.4% 9.26% -1.05% 19.2% 13.1%
Assets 1 9.655 2.936 2.969 7.279 1.201 0.9058
Book Value Per Share 2 0.1800 0.1400 0.2000 0.1600 0.1400 0.1400
Cash Flow per Share 2 0.0200 0.0300 0.0600 0.0300 0.0700 0.0200
Capex 1 0.01 - 0.02 - - -
Capex / Sales 0.24% - 0.55% - - -
Announcement Date 6/3/19 5/30/20 5/30/21 5/25/22 4/21/23 5/31/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ECN Stock
  4. Financials Ecnology Group S.A.