Stock E5M EAGLE MATERIALS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eagle Materials Inc. Berne S.E.

Equities

E5M

US26969P1084

Construction Materials

Delayed Berne S.E.
Other stock markets
 		5-day change 1st Jan Change
- CHF -.--% Intraday chart for Eagle Materials Inc. -.--% -.--%
05-23 Eagle Materials Keeps Quarterly Cash Dividend at $0.25 a Share, Payable July 15 to Shareholders of Record June 17 MT
05-23 Eagle Materials Inc. Declares Quarterly Dividend, Payable on July 15, 2024 CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,433 5,645 5,071 5,291 9,362 7,363 - -
Enterprise Value (EV) 1 3,882 6,391 5,990 6,375 10,429 8,370 8,264 7,684
P/E ratio 34.8 x 16.6 x 14 x 11.8 x 20 x 13.7 x 12.3 x -
Yield 0.68% 0.07% 0.58% 0.68% 0.37% 0.46% 0.46% 0.46%
Capitalization / Revenue 1.68 x 3.48 x 2.72 x 2.46 x 4.14 x 3.05 x 2.86 x 2.73 x
EV / Revenue 2.68 x 3.94 x 3.22 x 2.97 x 4.62 x 3.47 x 3.21 x 2.85 x
EV / EBITDA 8.59 x 11.5 x 9.31 x 8.34 x 12.8 x 9.43 x 8.6 x 7.8 x
EV / FCF 14.5 x 10.8 x 13.5 x 14.8 x 23.5 x 20.8 x 22.7 x -
FCF Yield 6.88% 9.22% 7.4% 6.77% 4.25% 4.8% 4.41% -
Price to Book 2.51 x 4.19 x 4.63 x 4.79 x 7.09 x 4.47 x 3.63 x -
Nbr of stocks (in thousands) 41,644 42,002 39,505 36,052 34,450 33,858 - -
Reference price 2 58.42 134.4 128.4 146.8 271.8 217.5 217.5 217.5
Announcement Date 20-05-19 21-05-19 22-05-19 23-05-18 24-05-21 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 1,451 1,623 1,862 2,148 2,259 2,412 2,575 2,696
EBITDA 1 451.7 555.7 643.2 764.4 814.6 887.6 961.4 984.6
EBIT 1 338.2 426.8 514.4 625.8 664.8 719 785.8 823.3
Operating Margin 23.31% 26.3% 27.63% 29.13% 29.42% 29.81% 30.51% 30.54%
Earnings before Tax (EBT) 1 45.72 424.1 475.1 588.6 617.9 682.4 749.2 823.4
Net income 1 70.89 339.4 374.2 461.5 477.6 534.4 592.3 -
Net margin 4.89% 20.92% 20.1% 21.49% 21.14% 22.16% 23% -
EPS 2 1.680 8.120 9.140 12.46 13.61 15.82 17.64 -
Free Cash Flow 1 267.2 589.1 443 431.6 443.6 402 364.4 -
FCF margin 18.42% 36.31% 23.8% 20.09% 19.64% 16.67% 14.15% -
FCF Conversion (EBITDA) 59.15% 106.02% 68.88% 56.46% 54.46% 45.29% 37.9% -
FCF Conversion (Net income) 376.88% 173.56% 118.38% 93.51% 92.88% 75.21% 61.52% -
Dividend per Share 2 0.4000 0.1000 0.7500 1.000 1.000 1.005 1.005 1.010
Announcement Date 20-05-19 21-05-19 22-05-19 23-05-18 24-05-21 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 462.9 413.1 561.4 605.1 511.5 470.1 601.5 622.2 558.8 476.7 632.7 668.6 597.2 513.1 686.8
EBITDA 1 169.7 128.5 178.9 222.6 194.7 168.2 207.8 242.7 214.2 149.9 216.5 260.4 235 176.6 240.9
EBIT 1 137.5 96.2 144.7 188 159.9 133.3 171.1 205.5 176.7 111.4 174.3 217.1 191.6 132.1 199.5
Operating Margin 29.7% 23.29% 25.78% 31.07% 31.25% 28.35% 28.45% 33.03% 31.63% 23.36% 27.54% 32.46% 32.08% 25.75% 29.05%
Earnings before Tax (EBT) 1 131.8 90.21 136.2 178.5 150.9 123 155.4 194.2 166.6 101.7 167.7 208.6 182.1 123.9 183.4
Net income 1 102.5 74.32 105 139 117.2 100.4 120.8 150.6 129.1 77.1 131.8 162.9 143 96.78 146.7
Net margin 22.14% 17.99% 18.7% 22.97% 22.91% 21.35% 20.09% 24.2% 23.11% 16.17% 20.83% 24.36% 23.94% 18.86% 21.36%
EPS 2 2.530 1.900 2.750 3.720 3.200 2.790 3.400 4.260 3.720 2.240 3.860 4.775 4.210 2.855 4.398
Dividend per Share 2 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 - 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 -
Announcement Date 22-01-27 22-05-19 22-07-28 22-10-26 23-01-26 23-05-18 23-07-27 23-10-26 24-01-25 24-05-21 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 1,449 745 919 1,084 1,068 1,007 901 321
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.207 x 1.341 x 1.429 x 1.418 x 1.311 x 1.134 x 0.9373 x 0.3259 x
Free Cash Flow 1 267 589 443 432 444 402 364 -
ROE (net income / shareholders' equity) 21.7% 29.2% 30% 39.8% 38.3% 34.6% 31.3% 33.4%
ROA (Net income/ Total Assets) 2.76% 11.7% 13.8% 17.2% 16.7% 16.7% 17% -
Assets 1 2,565 2,901 2,709 2,680 2,864 3,200 3,484 -
Book Value Per Share 2 23.20 32.10 27.70 30.60 38.30 48.60 59.90 -
Cash Flow per Share 2 9.440 15.40 12.60 14.60 16.10 20.70 22.30 -
Capex 1 132 53.9 74.1 110 120 285 347 -
Capex / Sales 9.11% 3.32% 3.98% 5.13% 5.32% 11.82% 13.46% -
Announcement Date 20-05-19 21-05-19 22-05-19 23-05-18 24-05-21 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Eagle Materials Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
217.5 USD
Average target price
273.1 USD
Spread / Average Target
+25.58%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cement & Concrete Manufacturing

1st Jan change Capi.
HOLCIM LTD Stock Holcim Ltd
+21.63% 49.78B
ANHUI CONCH CEMENT COMPANY LIMITED Stock Anhui Conch Cement Company Limited
+3.10% 16.01B
SHREE CEMENT LIMITED Stock Shree Cement Limited
-0.67% 12.06B
TCC GROUP HOLDINGS CO., LTD. Stock TCC Group Holdings Co., Ltd.
-1.87% 7.93B
BUZZI S.P.A. Stock Buzzi S.p.A.
+36.82% 7.41B
DANGOTE CEMENT PLC Stock Dangote Cement Plc
+105.28% 7.27B
TIANSHAN MATERIAL CO., LTD. Stock Tianshan Material Co., Ltd.
-19.16% 6.44B
ACC LTD Stock ACC Ltd
+24.06% 5.9B
ASIA CEMENT CORPORATION Stock Asia Cement Corporation
+5.79% 4.79B
Cement & Concrete Manufacturing
  1. Stock Market
  2. Equities
  3. EXP Stock
  4. E5M Stock
  5. Financials Eagle Materials Inc.