January 11, 2012
DragonWave Announces Financial Results for Third Quarter Fiscal Year 2012

OTTAWA, CANADA -- (MARKET WIRE) -- 01/11/12 -- DragonWave Inc. (TSX: DWI)(NASDAQ: DRWI) a leading global supplier of packet microwave radio systems for mobile and access networks, today announced financial results for the third quarter of fiscal year 2012, ended November 30, 2011. All figures are in U.S. dollars and were prepared in accordance with U.S. generally accepted accounting principles.

Revenue for the third quarter of fiscal year 2012 was $11.8 million, compared with $13.6 million in the second quarter of fiscal year 2012 and $27.0 million in the third quarter of fiscal year 2011. Revenue from customers within North America was $8.2 million, compared with $11.8 million in the second quarter of this fiscal year and $22.8 million in the third quarter of fiscal year 2011. DragonWave had two customers who each contributed more than 10% of revenue in the third quarter.

Gross margin for the third quarter of fiscal year 2012 was 41%, compared with 42% in the second quarter of fiscal year 2012 and 48% in the third quarter of fiscal year 2011. Net and comprehensive loss applicable to shareholders in the third quarter of fiscal year 2012 was $8.0 million or ($0.23) per diluted share. This compares to a net and comprehensive loss applicable to shareholders of $2.2 million or ($0.06) per diluted share in the second quarter of fiscal year 2012 and net loss of $0.04 million, which equated to ($0.00) per diluted share in the third quarter of fiscal year 2011.

"We took a major step forward in our global diversification and growth strategy this quarter through the transformational comprehensive agreements we announced jointly with Nokia Siemens Networks, including our plans to acquire NSN's microwave transport business," said DragonWave President and CEO Peter Allen. "This strategic relationship with NSN will further strengthen our market-leading product and technology base and substantially expand opportunities with major mobile operators throughout the world. We continue to expect the planned acquisition to close in the first quarter of calendar 2012."

Cash, cash equivalents, restricted cash, and short-term investments totaled $60.2 million, compared to $71.6 million at the end of the second quarter of fiscal year 2012, and $89.7 million at the end of the fourth quarter of fiscal year 2011.

Revenue for the first nine months of fiscal year 2012 was $36.5 million, compared to $102.9 million for the same period of fiscal year 2011. Net and comprehensive loss applicable to shareholders for the first nine months of fiscal year 2012 was $20.1 million or ($0.57) per diluted share, compared to net and comprehensive income applicable to shareholders of $10.9 million or $0.29 per diluted share for the first nine months of fiscal year 2011.

Revenue Outlook for Fourth Quarter Fiscal Year 2012

DragonWave expects revenue for the fourth quarter of fiscal year 2012 to be in the range of $12.0 million to $15.0 million. This does not include any revenue from the planned acquisition of NSN's microwave transport business, as the precise closing date of the acquisition has not yet been determined.

Webcast and Conference Call Details:

The DragonWave management team will discuss the results on a webcast and conference call beginning at 8:30 a.m. Eastern Time tomorrow, January 12, 2012.

The live webcast and presentation slides will be available at the Investor Relations section of the DragonWave website at: http://investor.dragonwaveinc.com/events.cfm

An archive of the webcast will be available at the same link.

Conference call dial-in numbers:


--  Toll-free North America: (866) 393-0571

--  International: (760) 536-8545

About DragonWave

DragonWave® is a leading provider of high-capacity packet microwave solutions that drive next-generation IP networks. DragonWave's carrier-grade point-to-point packet microwave systems transmit broadband voice, video and data, enabling service providers, government agencies, enterprises and other organizations to meet their increasing bandwidth requirements rapidly and affordably. The principal application of DragonWave's products is wireless network backhaul. Additional solutions include leased line replacement, last mile fiber extension and enterprise networks. DragonWave's corporate headquarters is located in Ottawa, Ontario, with sales locations in Europe, Asia, the Middle East and North America. For more information, visit http://www.dragonwaveinc.com.

DragonWave® is a registered trademark of DragonWave Inc.

Forward-Looking Statements

Certain statements in this release, including the estimate of the revenue range for the fourth quarter of fiscal year 2012 and the statements regarding the proposed transactions involving Nokia Siemens Networks (the "NSN Transactions"), constitute forward-looking statements or forward-looking information within the meaning of applicable securities laws. These statements are subject to certain assumptions, risks and uncertainties. Material factors and assumptions used to develop revenue estimates include DragonWave's expectations regarding: the network deployment plans of its existing and new customers, and the volume and timing of orders, shipments and revenue recognition. Material factors and assumptions relating to the NSN Transactions include the parties' beliefs regarding the industry and markets in which the parties operate; successful completion of the proposed transaction; expectations regarding potential synergies and prospects for the business if the transaction is closed. The NSN Transactions are subject to risks, including: the risks that the parties will not proceed with the transactions for any reason; that the ultimate terms of the transactions will differ from those that are currently contemplated; that if the transactions are completed, that expected synergies will not materialize; that unexpected costs will be incurred to integrate the business; or that end-customer demand will not meet expectations. In particular, the completion of the NSN Transactions is subject to a number of terms and conditions, including, without limitation, no occurrence of a material adverse effect. These conditions to the transaction may not be satisfied, in which case the NSN Transactions could be modified, restructured or terminated. Material risks and uncertainties following closing of the NSN Transactions are described under the heading "Risks and Uncertainties" in the MD&A dated January 11, 2012 and on pages 20 and 21 of the Company's Annual Information Form, dated May 4, 2011.

Readers are cautioned not to place undue reliance on forward-looking statements. These statements are provided to assist external stakeholders in understanding DragonWave's expectations as of the date of this release and may not be appropriate for other purposes. Actual results, performance, achievements or developments of DragonWave may differ materially from the results, performance, achievements or developments expressed or implied by such statements. Risk factors, in addition to those detailed above, that may cause the actual results, performance, achievements or developments of DragonWave to differ materially from the results, performance, achievements or developments expressed or implied by such statements can be found in DragonWave's Annual Information Form dated May 4, 2011 and other public documents filed by DragonWave with Canadian and United States securities regulatory authorities, which are available at www.sedar.com and www.sec.gov, respectively, and include the following:


--  DragonWave relies on a small number of customers for a large percentage

    of its revenue and DragonWave's future growth depends on the success of

    its customer diversification efforts.

--  DragonWave's growth is dependent on the development and growth of the

    market for high-capacity wireless communications services.

--  Network deployment plans by DragonWave's existing and potential

    customers are capital intensive and the timing of such deployments is

    affected by such customers' access to capital.

--  DragonWave faces intense competition from several competitors and if it

    does not compete effectively with these competitors, its revenues may

    not grow and could decline. DragonWave also faces competition from

    indirect competitors.

--  DragonWave relies on its suppliers to supply components for its products

    and the Company is exposed to the risk that these suppliers will not be

    able to supply components on a timely basis, or at all.

--  DragonWave's success depends on its ability to develop new products and

    enhance existing products.

--  If DragonWave is required to change its pricing models to compete

    successfully, its margins and operating results may be adversely

    affected.

--  DragonWave's quarterly revenue and operating results can be difficult to

    predict and can fluctuate substantially.

--  DragonWave has a lengthy and variable sales cycle.

DragonWave assumes no obligation to update or revise any forward-looking statements or forward-looking information, whether because of new information, future events or otherwise, except as expressly required by law.


                         CONSOLIDATED BALANCE SHEETS

          Expressed in US $000's except share and per share amounts

                                (unaudited)

                                                       As at          As at

                                                November 30,   February 28,

                                                        2011           2011

                                              ------------------------------

Assets

Current Assets

  Cash and cash equivalents                           57,927         77,819

  Restricted cash                                        132            714

  Short term investments                               2,123         11,181

  Trade receivables                                   12,302         11,579

  Inventory                                           29,608         28,204

  Other current assets                                 5,866          5,306

  Deferred income tax asset                              365            553

                                              ------------------------------

                                                     108,323        135,356

Long Term Assets

  Property and equipment                               5,990          7,560

  Deferred income tax asset                            2,393            808

  Intangible assets                                    5,495         14,929

  Goodwill                                            11,927         11,927

                                              ------------------------------

                                                      25,805         35,224

Total Assets                                         134,128        170,580

                                              ------------------------------

                                              ------------------------------

Liabilities

Current Liabilities

  Accounts payable and accrued liabilities            12,496         15,967

  Deferred revenue                                     1,233          1,453

  Contingent royalty                                     300            622

  Contingent consideration                             2,470         14,622

                                              ------------------------------

                                                      16,499         32,664

Long Term Liabilities

  Contingent royalty                                   1,431          3,290

  Other long term liabilities                          1,184          1,999

                                              ------------------------------

                                                       2,615          5,289

Commitments

Shareholders' equity

  Capital stock                                      172,189        171,570

  Contributed surplus                                  4,211          2,642

  Deficit                                            (52,080)       (31,967)

  Accumulated other comprehensive loss (AOCL)         (9,693)        (9,618)

                                              ------------------------------

Total Shareholder's equity                           114,627        132,627

  Non-controlling interests                              387              -

                                              ------------------------------

Total Equity                                         115,014        132,627

Total Liabilities and Shareholder's equity           134,128        170,580

                                              ------------------------------

                                              ------------------------------

Shares issued & outstanding                       35,567,896     35,421,893

                    CONSOLIDATED STATEMENTS OF OPERATIONS

                       AND COMPREHENSIVE INCOME (LOSS)

          Expressed in US $000's except share and per share amounts

                                (unaudited)

                               Three months ended         Nine months ended

                        ----------------------------------------------------

                                      November 30               November 30

                        ----------------------------------------------------

                                2011         2010         2011         2010

REVENUE                       11,830       27,008       36,506      102,905

  Cost of sales                6,992       14,049       21,249       56,763

                        ----------------------------------------------------

Gross profit                   4,838       12,959       15,257       46,142

                        ----------------------------------------------------

EXPENSES

  Research and

   development                 5,661        4,817       18,623       13,104

  Selling and marketing        3,793        4,735       11,722       13,339

  General and

   administrative              4,704        3,286       11,793        8,453

  Government assistance         (265)        (246)        (902)        (246)

                        ----------------------------------------------------

                              13,893       12,592       41,236       34,650

                        ----------------------------------------------------

Income (loss) before

 amortization of

 intangible assets and

 other items                  (9,055)         367      (25,979)      11,492

  Amortization of

   intangible assets            (404)        (277)      (1,613)        (421)

  Accretion expense              (60)        (122)        (612)        (122)

  Interest income                143           88          354          196

  Investment gain (loss)           1          155           21          168

  Impairment of

   intangible assets               -            -       (8,315)           -

  Gain on change in

   estimate of

   contingent

   liabilities                 1,362            -       14,523            -

  Foreign exchange gain         (202)         (44)        (118)         142

                        ----------------------------------------------------

Income (loss) before

 income taxes                 (8,215)         167      (21,739)      11,455

  Income tax expense

   (recovery)                   (157)         209       (1,458)         566

                        ----------------------------------------------------

Net Income (loss)             (8,058)         (42)     (20,281)      10,889

  Net Loss Attributable

   to Non-Controlling

   Interest                       41            -          168            -

                        ----------------------------------------------------

Net Income (Loss)

 applicable to

 shareholders                 (8,017)         (42)     (20,113)      10,889

  Foreign currency

   translation

   differences for

   foreign operations             57            -           75            -

                        ----------------------------------------------------

Net and Comprehensive

 Income (Loss)

 applicable to

 shareholders                 (8,074)         (42)     (20,188)      10,889

Income (loss) per share

Basic                          (0.23)       (0.00)       (0.57)        0.30

Diluted                        (0.23)       (0.00)       (0.57)        0.29

Weighted Average Shares

 Outstanding

  Basic                   35,542,247   35,125,724   35,486,924   36,010,148

  Diluted                 35,542,247   35,125,724   35,486,924   36,957,219

                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                           Expressed in US $000's

                                (unaudited)

                               Three months ended         Nine months ended

                        ----------------------------------------------------

                                      November 30               November 30

                        ----------------------------------------------------

                                2011         2010         2011         2010

                        ----------------------------------------------------

Operating Activities

Net Income (Loss)             (8,058)         (42)     (20,281)      10,889

Items not affecting cash

    Amortization of

     property and

     equipment                   839          761        2,513        2,126

    Amortization of

     intangible assets           404          277        1,613          421

    Accretion expense             60          122          612          122

    Non cash royalty

     amortization                (21)           -         (423)           -

    Impairment of

     intangible assets             -            -        8,315            -

    Gain on change in

     estimate of

     contingent

     liabilities              (1,362)           -      (14,523)           -

    Stock-based

     compensation                475          331        1,549          946

    Unrealized foreign

     exchange loss                56          100          130          290

    Non cash future

     income tax expense

     (recovery)                 (157)          92       (1,458)          92

    Inventory impairment          29          538          190        1,188

    Unrealized gain on

     short term

     investments                  11           74          (53)          58

    Accrued interest on

     short term

     investments                 (17)         (46)         (19)         (86)

                        ----------------------------------------------------

                              (7,741)       2,207      (21,835)      16,046

Changes in non-cash

 working capital items        (3,220)       3,997       (6,551)     (11,327)

                        ----------------------------------------------------

                             (10,961)       6,204      (28,386)       4,719

                        ----------------------------------------------------

Investing Activities

  Acquisition of

   property and

   equipment                    (274)        (402)        (943)      (3,208)

  Acquisition of

   intangible assets             (91)        (200)        (494)        (536)

  Acquisition of Axerra

   Networks Inc., net of

   cash acquired                   -       (8,700)           -       (8,700)

  Purchase of short term

   investments                     -            -      (22,432)    (115,225)

  Maturity of short term

   investments                 7,077        7,429       31,562       76,228

                        ----------------------------------------------------

                               6,712       (1,873)       7,693      (51,441)

                        ----------------------------------------------------

Financing Activities

  Share repurchase                 -         (415)           -      (10,738)

  Equity contribution by

   non-controlling

   interest in DW-HFCL             -            -          555            -

  Issuance of common

   shares net of

   issuance costs                106          142          450          353

                        ----------------------------------------------------

                                 106         (273)       1,005      (10,385)

                        ----------------------------------------------------

Effect of foreign

 exchange on cash and

 cash equivalents               (112)        (100)        (204)        (290)

Net increase (decrease)

 in cash and cash

 equivalents                  (4,255)       3,958      (19,892)     (57,397)

Cash and cash

 equivalents at

 beginning of period          62,182       43,921       77,819      105,276

                        ----------------------------------------------------

Cash and cash

 equivalents at end of

 period                       57,927       47,879       57,927       47,879

                        ----------------------------------------------------

Cash paid during the

 period for interest               -          194            -          194

                        ----------------------------------------------------


Contacts:

John Lawlor

VP, Investor Relations

DragonWave Inc.

jlawlor@dragonwaveinc.com

613-895-7000

Source: DragonWave Inc.

News Provided by Acquire Media