Stock DOU DOUGLAS AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Douglas AG BOERSE MUENCHEN

Equities

DOU

DE000BEAU7Y1

Other Specialty Retailers

Real-time BOERSE MUENCHEN
Other stock markets
 04:15:52 2024-06-26 EDT 		5-day change 1st Jan Change
17.14 EUR -2.39% Intraday chart for Douglas AG -2.34% 0.00%
06-24 INDEX-MONITOR: Tui, Rational and Traton in the MDax - Douglas moves up to the SDax DP
06-18 Frankfurt School expects further borrower's note offerings - USA particularly attractive DP

Valuation

Fiscal Period: Septiembre 2024 2025 2026
Capitalization 1 1,930 - -
Enterprise Value (EV) 1 4,249 4,104 3,927
P/E ratio 15.6 x 7.72 x 6.53 x
Yield - - 6.15%
Capitalization / Revenue 0.44 x 0.41 x 0.38 x
EV / Revenue 0.96 x 0.87 x 0.78 x
EV / EBITDA 5.37 x 4.73 x 4.19 x
EV / FCF 53.1 x 9.81 x 8.22 x
FCF Yield 1.88% 10.2% 12.2%
Price to Book 2.73 x 2.05 x 1.65 x
Nbr of stocks (in thousands) 107,692 - -
Reference price 2 17.92 17.92 17.92
Announcement Date - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Septiembre 2023 2024 2025 2026
Net sales 1 - 4,418 4,719 5,048
EBITDA 1 - 790.5 867.1 937.3
EBIT 1 - 433.8 495 546.2
Operating Margin - 9.82% 10.49% 10.82%
Earnings before Tax (EBT) 1 65.3 176 350.3 409.2
Net income 1 16.7 122.3 254.9 297.1
Net margin - 2.77% 5.4% 5.89%
EPS 2 - 1.150 2.320 2.745
Free Cash Flow 1 - 80 418.5 478
FCF margin - 1.81% 8.87% 9.47%
FCF Conversion (EBITDA) - 10.12% 48.27% 51%
FCF Conversion (Net income) - 65.42% 164.19% 160.88%
Dividend per Share 2 - - - 1.101
Announcement Date 23-12-20 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2024 Q2 2024 Q3 2024 Q4
Net sales 1 958.4 955.7 929
EBITDA - - -
EBIT 1 21.3 81.6 26.8
Operating Margin 2.22% 8.54% 2.88%
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS 2 - 0.3915 -1.036
Dividend per Share - - -
Announcement Date 24-05-29 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2023 2024 2025 2026
Net Debt 1 - 2,319 2,174 1,997
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 2.933 x 2.508 x 2.13 x
Free Cash Flow 1 - 80 419 478
ROE (net income / shareholders' equity) - 26.7% 32.6% 29.4%
ROA (Net income/ Total Assets) - 2.76% 5.4% 5.85%
Assets 1 - 4,437 4,721 5,081
Book Value Per Share 2 - 6.550 8.760 10.80
Cash Flow per Share 2 - 3.380 5.240 5.810
Capex 1 - 155 153 158
Capex / Sales - 3.5% 3.24% 3.14%
Announcement Date 23-12-20 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
17.92 EUR
Average target price
31 EUR
Spread / Average Target
+72.99%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Beauty Supply Shop

1st Jan change Capi.
ULTA BEAUTY, INC. Stock Ulta Beauty, Inc.
-20.78% 18.52B
CK HUTCHISON HOLDINGS LIMITED Stock CK Hutchison Holdings Limited
-10.63% 17.93B
PUIG BRANDS, S.A. Stock Puig Brands, S.A.
0.00% 14.62B
BATH & BODY WORKS, INC. Stock Bath & Body Works, Inc.
-5.14% 9.14B
OLIVEDA INTERNATIONAL, INC. Stock Oliveda International, Inc.
+1,112.50% 2.97B
HONASA CONSUMER LIMITED Stock Honasa Consumer Limited
+3.31% 1.76B
POYA INTERNATIONAL CO., LTD. Stock POYA International Co., Ltd.
-9.89% 1.58B
WALDENCAST PLC Stock Waldencast plc
-64.26% 478M
IFAMILYSC CO., LTD. Stock iFamilySC Co., Ltd.
+176.05% 431M
Beauty Supply Shop
  1. Stock Market
  2. Equities
  3. DOU Stock
  4. DOU Stock
  5. Financials Douglas AG