Stock A088910 DONGWOO FARM TO TABLE CO ., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dongwoo Farm To Table Co ., Ltd

Equities

A088910

KR7088910005

Food Processing

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-13 EDT 		5-day change 1st Jan Change
2,625 KRW -0.57% Intraday chart for Dongwoo Farm To Table Co ., Ltd -1.87% -15.32%
03-21 Dongwoo Farm To Table Co ., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Dongwoo Farm To Table Co ., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 96,328 91,827 85,782 79,223 69,449 79,737
Enterprise Value (EV) 1 15,034 20,680 67,371 48,379 36,286 33,055
P/E ratio 5.32 x 35 x -36.3 x -7.17 x 4.3 x 3.02 x
Yield - - - - - 0.97%
Capitalization / Revenue 0.39 x 0.34 x 0.31 x 0.27 x 0.21 x 0.23 x
EV / Revenue 0.06 x 0.08 x 0.24 x 0.16 x 0.11 x 0.09 x
EV / EBITDA 0.8 x 5.15 x -23.7 x 9.09 x 2.35 x 1.58 x
EV / FCF - -21,199,283 x -3,336,387 x 1,868,758 x -2,458,672 x 1,743,497 x
FCF Yield - -0% -0% 0% -0% 0%
Price to Book 0.51 x 0.48 x 0.46 x 0.45 x 0.36 x 0.36 x
Nbr of stocks (in thousands) 25,722 25,722 25,722 25,722 25,722 25,722
Reference price 2 3,745 3,570 3,335 3,080 2,700 3,100
Announcement Date 20-03-19 20-03-19 21-03-18 22-03-18 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 250,159 270,568 276,183 295,685 336,847 349,164
EBITDA 1 18,852 4,016 -2,845 5,323 15,444 20,937
EBIT 1 17,091 1,874 -5,868 1,454 11,512 16,987
Operating Margin 6.83% 0.69% -2.12% 0.49% 3.42% 4.87%
Earnings before Tax (EBT) 1 22,901 2,937 -4,105 -11,302 17,233 31,854
Net income 1 18,123 2,632 -2,366 -11,047 16,146 26,432
Net margin 7.24% 0.97% -0.86% -3.74% 4.79% 7.57%
EPS 2 704.6 102.0 -92.00 -429.5 627.7 1,027
Free Cash Flow - -975.5 -20,193 25,888 -14,758 18,959
FCF margin - -0.36% -7.31% 8.76% -4.38% 5.43%
FCF Conversion (EBITDA) - - - 486.31% - 90.55%
FCF Conversion (Net income) - - - - - 71.73%
Dividend per Share - - - - - 30.00
Announcement Date 20-03-19 20-03-19 21-03-18 22-03-18 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 81,294 71,147 18,411 30,844 33,163 46,683
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -976 -20,193 25,888 -14,758 18,959
ROE (net income / shareholders' equity) - 1.39% -1.23% -5.98% 8.71% 12.8%
ROA (Net income/ Total Assets) - 0.53% -1.52% 0.35% 2.61% 3.67%
Assets 1 - 500,363 155,303 -3,171,719 619,772 719,992
Book Value Per Share 2 7,332 7,388 7,294 6,884 7,525 8,537
Cash Flow per Share 2 559.0 628.0 236.0 245.0 386.0 382.0
Capex 1 3,556 5,335 13,102 1,972 2,508 2,290
Capex / Sales 1.42% 1.97% 4.74% 0.67% 0.74% 0.66%
Announcement Date 20-03-19 20-03-19 21-03-18 22-03-18 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Animal Slaughtering & Processing

1st Jan change Capi.
DONGWOO FARM TO TABLE CO ., LTD Stock Dongwoo Farm To Table Co ., Ltd
-15.32% 49.89M
TYSON FOODS, INC. Stock Tyson Foods, Inc.
+12.95% 21.61B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD. Stock Henan Shuanghui Investment & Development Co.,Ltd.
-3.37% 12.38B
JBS S.A. Stock JBS S.A.
+9.15% 11.77B
WH GROUP LIMITED Stock WH Group Limited
+10.12% 10.3B
PILGRIM'S PRIDE CORPORATION Stock Pilgrim's Pride Corporation
+38.54% 9.08B
BRF S.A. Stock BRF S.A.
+34.25% 6.04B
LDC Stock LDC
+5.71% 2.86B
MAPLE LEAF FOODS INC. Stock Maple Leaf Foods Inc.
-5.43% 2.15B
ZHEJIANG HUATONG MEAT PRODUCTS CO., LTD. Stock Zhejiang Huatong Meat Products Co., Ltd.
+12.07% 2B
Animal Slaughtering & Processing
  1. Stock Market
  2. Equities
  3. A088910 Stock
  4. Financials Dongwoo Farm To Table Co ., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW