End-of-day quote
Korea S.E.
18:00:00 2024-04-10 EDT
|
5-day change
|
1st Jan Change
|
22,520
KRW
|
+5.04%
|
|
-.--%
|
-7.86%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
297,036
|
906,402
|
1,805,770
|
908,486
|
1,117,595
|
1,030,102
|
-
|
-
|
Enterprise Value (EV)
2 |
756.1
|
1,431
|
2,334
|
1,601
|
1,118
|
1,551
|
1,459
|
1,361
|
P/E ratio
|
10.7
x
|
38
x
|
45.8
x
|
23.7
x
|
-13.2
x
|
78.4
x
|
20.9
x
|
17.6
x
|
Yield
|
0.88%
|
0.3%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.41
x
|
1.22
x
|
1.94
x
|
0.83
x
|
1.16
x
|
1.06
x
|
0.9
x
|
0.81
x
|
EV / Revenue
|
1.05
x
|
1.92
x
|
2.5
x
|
1.45
x
|
1.16
x
|
1.59
x
|
1.28
x
|
1.07
x
|
EV / EBITDA
|
7.5
x
|
12.4
x
|
14.2
x
|
11.3
x
|
-
|
21.2
x
|
9.79
x
|
8.33
x
|
EV / FCF
|
-34.7
x
|
-268
x
|
106
x
|
-41.5
x
|
-
|
35.3
x
|
8.79
x
|
7.02
x
|
FCF Yield
|
-2.89%
|
-0.37%
|
0.94%
|
-2.41%
|
-
|
2.84%
|
11.4%
|
14.3%
|
Price to Book
|
0.56
x
|
1.61
x
|
2.88
x
|
1.51
x
|
-
|
1.96
x
|
1.76
x
|
1.57
x
|
Nbr of stocks (in thousands)
|
43,811
|
45,686
|
45,693
|
45,698
|
45,728
|
45,742
|
-
|
-
|
Reference price
3 |
6,780
|
19,840
|
39,520
|
19,880
|
24,440
|
22,520
|
22,520
|
22,520
|
Announcement Date
|
20-03-11
|
21-03-22
|
22-03-08
|
23-03-13
|
24-03-11
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
717.4
|
744.9
|
932.4
|
1,100
|
963.2
|
973.8
|
1,143
|
1,273
|
EBITDA
1 |
100.8
|
115
|
164.3
|
141.7
|
-
|
73.3
|
149.1
|
163.3
|
EBIT
1 |
58.47
|
66.83
|
104.9
|
72.44
|
-16.57
|
20.3
|
84.1
|
98.8
|
Operating Margin
|
8.15%
|
8.97%
|
11.25%
|
6.58%
|
-1.72%
|
2.08%
|
7.36%
|
7.76%
|
Earnings before Tax (EBT)
1 |
50.87
|
52
|
74.15
|
57.43
|
-114.8
|
23.6
|
88.7
|
105.4
|
Net income
1 |
43.41
|
23.48
|
56.03
|
38.37
|
-108.4
|
14.5
|
54.5
|
64.8
|
Net margin
|
6.05%
|
3.15%
|
6.01%
|
3.49%
|
-11.26%
|
1.49%
|
4.77%
|
5.09%
|
EPS
2 |
632.4
|
522.4
|
863.2
|
839.2
|
-1,848
|
287.2
|
1,079
|
1,282
|
Free Cash Flow
3 |
-21,821
|
-5,332
|
22,054
|
-38,583
|
-
|
44,000
|
166,000
|
194,000
|
FCF margin
|
-3,041.62%
|
-715.77%
|
2,365.29%
|
-3,506.19%
|
-
|
4,518.38%
|
14,523.18%
|
15,239.59%
|
FCF Conversion (EBITDA)
|
-
|
-
|
13,423.22%
|
-
|
-
|
60,027.29%
|
111,334.67%
|
118,799.76%
|
FCF Conversion (Net income)
|
-
|
-
|
39,359.98%
|
-
|
-
|
303,448.28%
|
304,587.16%
|
299,382.72%
|
Dividend per Share
|
60.00
|
60.00
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-11
|
21-03-22
|
22-03-08
|
23-03-13
|
24-03-11
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
219.1
|
271.8
|
283
|
278.2
|
279.1
|
260.2
|
224
|
246.2
|
247.4
|
245.6
|
235
|
236.3
|
244.4
|
258
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
29.95
|
13.2
|
28.65
|
25.88
|
16.07
|
1.84
|
-6.834
|
-8.078
|
-2.837
|
1.178
|
-1
|
2.3
|
7.7
|
11.3
|
Operating Margin
|
13.67%
|
4.86%
|
10.12%
|
9.3%
|
5.76%
|
0.71%
|
-3.05%
|
-3.28%
|
-1.15%
|
0.48%
|
-0.43%
|
0.97%
|
3.15%
|
4.38%
|
Earnings before Tax (EBT)
1 |
32.99
|
-18.52
|
26.7
|
27.59
|
16.55
|
-13.41
|
-14.25
|
-23
|
-68.7
|
-8.819
|
-1.8
|
-0.4
|
13.6
|
12.2
|
Net income
1 |
22.26
|
-18.41
|
-
|
13.37
|
8.821
|
-4.147
|
-11.49
|
-11.94
|
-46.9
|
-14.16
|
-1.1
|
-0.2
|
8.4
|
7.5
|
Net margin
|
10.16%
|
-6.77%
|
-
|
4.81%
|
3.16%
|
-1.59%
|
-5.13%
|
-4.85%
|
-18.96%
|
-5.77%
|
-0.47%
|
-0.08%
|
3.44%
|
2.91%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-15
|
22-03-08
|
22-05-16
|
22-08-16
|
22-11-14
|
23-03-13
|
23-05-15
|
23-08-14
|
23-11-14
|
24-03-11
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
459
|
525
|
528
|
692
|
-
|
521
|
429
|
331
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.554
x
|
4.565
x
|
3.216
x
|
4.885
x
|
-
|
7.108
x
|
2.877
x
|
2.027
x
|
Free Cash Flow
2 |
-21,821
|
-5,332
|
22,054
|
-38,583
|
-
|
44,000
|
166,000
|
194,000
|
ROE (net income / shareholders' equity)
|
6.4%
|
4.33%
|
7.44%
|
5.5%
|
-12.3%
|
2.5%
|
8.9%
|
9.4%
|
ROA (Net income/ Total Assets)
|
3.25%
|
1.55%
|
2.35%
|
2.12%
|
-
|
1%
|
3.8%
|
4.6%
|
Assets
1 |
1,335
|
1,514
|
2,382
|
1,808
|
-
|
1,450
|
1,434
|
1,409
|
Book Value Per Share
3 |
12,091
|
12,354
|
13,732
|
13,181
|
-
|
11,503
|
12,820
|
14,385
|
Cash Flow per Share
|
904.0
|
3,034
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
45.7
|
142
|
98.9
|
64.4
|
-
|
82
|
53
|
43
|
Capex / Sales
|
6.37%
|
19.03%
|
10.6%
|
5.85%
|
-
|
8.42%
|
4.64%
|
3.38%
|
Announcement Date
|
20-03-11
|
21-03-22
|
22-03-08
|
23-03-13
|
24-03-11
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
22,520
KRW Average target price
22,000
KRW Spread / Average Target -2.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.86% | 744M | | +4.26% | 5.27B | | +3.73% | 3.3B | | -14.63% | 1.7B | | +4.38% | 1.36B | | +20.32% | 1.22B | | -6.94% | 1.13B | | -19.77% | 708M | | +9.66% | 560M | | -14.00% | 520M |
Wood Products
|