Stock DCI * DONALDSON COMPANY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Donaldson Company, Inc. Mexican S.E.

Equities

DCI *

US2576511099

Environmental Services & Equipment

End-of-day quote Mexican S.E.
Other stock markets
 19:00:00 2023-03-15 EDT 		5-day change 1st Jan Change
1,210 MXN +1.73% Intraday chart for Donaldson Company, Inc. -.--% -.--%
02:13pm Raymond James Initiates Donaldson at Market Perform Rating MT
06-24 Donaldson Company, Inc. Announces Executive Changes, Effective August 1, 2024 CI

Valuation

Fiscal Period: Juli 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,370 6,097 8,312 6,685 7,618 8,586 - -
Enterprise Value (EV) 1 6,370 6,561 8,599 7,140 7,618 8,967 8,864 8,728
P/E ratio 24.4 x 24.2 x 29.5 x 20.5 x 21.7 x 21.2 x 19.5 x 17.3 x
Yield 1.56% 1.74% 1.28% 1.64% 1.5% 1.41% 1.5% 1.51%
Capitalization / Revenue 2.24 x 2.36 x 2.91 x 2.02 x 2.22 x 2.39 x 2.27 x 2.15 x
EV / Revenue 2.24 x 2.54 x 3.01 x 2.16 x 2.22 x 2.5 x 2.35 x 2.18 x
EV / EBITDA 13.4 x 14.9 x 17.1 x 13 x 12.7 x 13.8 x 12.6 x 11.5 x
EV / FCF 32.6 x 24.8 x 25 x 42.6 x 17.9 x 21.6 x 21.1 x 18 x
FCF Yield 3.07% 4.03% 4% 2.35% 5.6% 4.63% 4.73% 5.57%
Price to Book - 6.15 x 7.28 x 5.88 x - 5.38 x 4.65 x 4 x
Nbr of stocks (in thousands) 127,527 126,129 125,585 122,866 121,242 120,405 - -
Reference price 2 49.95 48.34 66.19 54.41 62.83 71.31 71.31 71.31
Announcement Date 9/5/19 9/3/20 9/2/21 8/31/22 8/29/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juli 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,845 2,582 2,854 3,307 3,431 3,593 3,778 3,996
EBITDA 1 476.2 440.2 504 550.7 602 649.6 701.2 756.2
EBIT 1 388.2 340.1 399.5 446.9 502 544.2 599.4 651.9
Operating Margin 13.65% 13.17% 14% 13.52% 14.63% 15.14% 15.87% 16.31%
Earnings before Tax (EBT) 1 375.2 335.2 381 438.4 468.7 538.6 593 657.2
Net income 1 267.2 257 286.9 332.8 358.8 412.1 445.8 489.7
Net margin 9.39% 9.95% 10.05% 10.06% 10.46% 11.47% 11.8% 12.25%
EPS 2 2.050 2.000 2.240 2.660 2.900 3.371 3.664 4.117
Free Cash Flow 1 195.4 264.6 343.6 167.7 426.3 415.1 419.6 486
FCF margin 6.87% 10.25% 12.04% 5.07% 12.43% 11.55% 11.11% 12.16%
FCF Conversion (EBITDA) 41.03% 60.11% 68.17% 30.45% 70.81% 63.91% 59.84% 64.27%
FCF Conversion (Net income) 73.13% 102.96% 119.76% 50.39% 118.81% 100.73% 94.13% 99.25%
Dividend per Share 2 0.7800 0.8400 0.8500 0.8900 0.9400 1.006 1.072 1.073
Announcement Date 9/5/19 9/3/20 9/2/21 8/31/22 8/29/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: July 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 802.5 853.2 890 847.3 828.3 875.7 879.5 846.3 876.7 927.9 943.2 896.8 927 971.5 981.3
EBITDA 1 121.7 138.6 159 151.1 149.6 149.1 152.2 152.7 159.2 173.6 174.2 165.5 172.5 187.2 186.6
EBIT 1 95.7 111 132.7 126.9 125.7 124 125.4 124.6 129.7 143.6 148.4 137.9 144.9 159.6 159
Operating Margin 11.93% 13.01% 14.91% 14.98% 15.18% 14.16% 14.26% 14.72% 14.79% 15.48% 15.74% 15.38% 15.63% 16.43% 16.2%
Earnings before Tax (EBT) 1 94.5 111.3 128.7 116.6 113.3 121.5 117.3 122.9 129 144 144.3 135.2 142.3 157.1 156.5
Net income 1 71.8 83 101.1 87.2 86 93.7 91.9 92.1 98.7 113.5 109.1 103.1 108.1 118.9 118.8
Net margin 8.95% 9.73% 11.36% 10.29% 10.38% 10.7% 10.45% 10.88% 11.26% 12.23% 11.56% 11.5% 11.66% 12.24% 12.11%
EPS 2 0.5700 0.6700 0.8100 0.7000 0.7000 0.7600 0.7500 0.7500 0.8100 0.9200 0.8920 0.8450 0.8950 0.9850 0.9850
Dividend per Share 2 0.2200 0.2200 0.2300 0.2300 0.2300 0.2300 0.2500 0.2500 0.2500 0.2500 0.2700 0.2700 0.2700 0.2700 0.2900
Announcement Date 3/2/22 6/1/22 8/31/22 11/30/22 3/1/23 5/31/23 8/29/23 11/29/23 2/28/24 6/4/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 464 287 455 - 381 278 142
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 1.054 x 0.5688 x 0.8257 x - 0.5865 x 0.3964 x 0.1878 x
Free Cash Flow 1 195 265 344 168 426 415 420 486
ROE (net income / shareholders' equity) 30.5% 27.3% 26.9% 29.5% 30.6% 28.8% 26.7% 25.6%
ROA (Net income/ Total Assets) - 11.7% 12.4% 13.3% 14% 15.3% 15.1% 16.1%
Assets 1 - 2,194 2,322 2,500 2,568 2,694 2,952 3,041
Book Value Per Share 2 - 7.860 9.100 9.250 - 13.30 15.40 17.80
Cash Flow per Share - - 3.130 2.020 4.410 - - -
Capex 1 150 122 58.3 85.1 118 101 111 121
Capex / Sales 5.29% 4.74% 2.04% 2.57% 3.44% 2.81% 2.93% 3.04%
Announcement Date 9/5/19 9/3/20 9/2/21 8/31/22 8/29/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Donaldson Company, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
71.31 USD
Average target price
73.4 USD
Spread / Average Target
+2.93%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Purification & Treatment Equipment

1st Jan change Capi.
ORGANO CORPORATION Stock Organo Corporation
+41.44% 2.36B
EUREKA FORBES LIMITED Stock Eureka Forbes Limited
-5.36% 1.12B
CECO ENVIRONMENTAL CORP. Stock CECO Environmental Corp.
+36.59% 950M
ION EXCHANGE (INDIA) LIMITED Stock Ion Exchange (India) Limited
+2.34% 840M
NEDERMAN HOLDING AB Stock Nederman Holding AB
+25.63% 737M
MONTANA TECHNOLOGIES CORPORATION Stock Montana Technologies Corporation
+12.20% 637M
SUZHOU ALTON ELECTRICAL & MECHANICAL INDUSTRY CO., LTD. Stock Suzhou Alton Electrical & Mechanical Industry Co., Ltd.
+17.68% 583M
MAYAIR TECHNOLOGY (CHINA) CO., LTD. Stock MayAir Technology (China) Co., Ltd.
-17.48% 580M
ZHEJIANG FEIDA ENVIRONMENTAL SCIENCE & TECHNOLOGY CO., LTD. Stock Zhejiang Feida Environmental Science & Technology Co., Ltd.
-25.10% 452M
Purification & Treatment Equipment
  1. Stock Market
  2. Equities
  3. DCI Stock
  4. DCI * Stock
  5. Financials Donaldson Company, Inc.