DIVINE POWER ENERGY LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 107 INR | -3.34% |
|
-9.05% | 0.00% |
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 1,166 | 1,229 | 1,508 |
| EBITDA 1 | 58.7 | 58.43 | 103.5 |
| EBIT 1 | 52.06 | 51.55 | 91.53 |
| Operating Margin | 4.46% | 4.19% | 6.07% |
| Earnings before Tax (EBT) 1 | 9.258 | 12.4 | 46.45 |
| Net income 1 | 5.074 | 9.016 | 28.51 |
| Net margin | 0.44% | 0.73% | 1.89% |
| EPS 2 | 0.4181 | 0.7400 | 1.807 |
| Free Cash Flow | - | 4.941 | -61.01 |
| FCF margin | - | 0.4% | -4.04% |
| FCF Conversion (EBITDA) | - | 8.46% | - |
| FCF Conversion (Net income) | - | 54.8% | - |
| Dividend per Share | - | - | - |
| Announcement Date | 1/24/24 | 1/24/24 | 1/24/24 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 427 | 435 | 462 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | 7.276 x | 7.443 x | 4.468 x |
| Free Cash Flow | - | 4.94 | -61 |
| ROE (net income / shareholders' equity) | - | 7.45% | 17.9% |
| ROA (Net income/ Total Assets) | - | 5.18% | 8.46% |
| Assets 1 | - | 173.9 | 337 |
| Book Value Per Share 2 | 9.600 | 10.30 | 12.20 |
| Cash Flow per Share 2 | 1.550 | 0.9200 | 0.8400 |
| Capex 1 | 6.64 | 16.1 | 41.8 |
| Capex / Sales | 0.57% | 1.31% | 2.77% |
| Announcement Date | 1/24/24 | 1/24/24 | 1/24/24 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 28.43M | |
| +29.00% | 85.84B | |
| -.--% | 28.93B | |
| +33.15% | 9.26B | |
| +9.03% | 8.89B | |
| +19.62% | 8.98B | |
| +7.83% | 8.06B | |
| +25.93% | 5.9B | |
| -37.24% | 5.88B | |
| +17.46% | 4.93B |
- Stock Market
- Equities
- DPEL Stock
- Financials Divine Power Energy Limited
