Financials Diksat Transworld Limited

Equities

DIKSAT6

INE942P01013

Broadcasting

Market Closed - Bombay S.E. 06:00:55 2024-06-26 EDT 5-day change 1st Jan Change
130 INR +0.04% Intraday chart for Diksat Transworld Limited +0.04% -2.26%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 1,739 1,897 2,193 1,182 1,754 2,281
Enterprise Value (EV) 1 1,774 1,931 2,301 1,261 1,821 2,360
P/E ratio 220 x 355 x -44.3 x 804 x 222 x 119 x
Yield - - - - - -
Capitalization / Revenue 14.5 x 15 x 40.2 x 4.95 x 5.29 x 5.49 x
EV / Revenue 14.8 x 15.3 x 42.2 x 5.28 x 5.49 x 5.68 x
EV / EBITDA 62.2 x 97.6 x -55.1 x 68.3 x 87.6 x 80.6 x
EV / FCF -52.2 x 416 x -37.4 x -951 x 175 x -115 x
FCF Yield -1.92% 0.24% -2.68% -0.11% 0.57% -0.87%
Price to Book 8.15 x 7.82 x 10.6 x 5.91 x 8.29 x 9.88 x
Nbr of stocks (in thousands) 17,213 17,213 17,543 17,213 17,543 17,543
Reference price 2 101.0 110.2 125.0 68.65 100.0 130.0
Announcement Date 18-09-12 20-08-27 20-08-27 21-08-21 22-07-23 23-07-31
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 119.7 126.3 54.5 238.9 331.6 415.7
EBITDA 1 28.52 19.77 -41.73 18.47 20.8 29.26
EBIT 1 18.91 9.257 -55.14 2.552 7.131 16.63
Operating Margin 15.79% 7.33% -101.18% 1.07% 2.15% 4%
Earnings before Tax (EBT) 1 13.21 8.35 -56.11 1.722 6.876 18.33
Net income 1 7.956 5.472 -49.28 1.498 7.915 19.16
Net margin 6.64% 4.33% -90.42% 0.63% 2.39% 4.61%
EPS 2 0.4600 0.3100 -2.820 0.0854 0.4500 1.090
Free Cash Flow 1 -33.98 4.639 -61.59 -1.327 10.43 -20.51
FCF margin -28.38% 3.67% -113.02% -0.56% 3.15% -4.93%
FCF Conversion (EBITDA) - 23.46% - - 50.14% -
FCF Conversion (Net income) - 84.77% - - 131.77% -
Dividend per Share - - - - - -
Announcement Date 18-09-12 20-08-27 20-08-27 21-08-21 22-07-23 23-07-31
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 35.5 33.9 108 79.8 66.9 79.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.244 x 1.715 x -2.581 x 4.32 x 3.215 x 2.702 x
Free Cash Flow 1 -34 4.64 -61.6 -1.33 10.4 -20.5
ROE (net income / shareholders' equity) 3.8% 2.44% -24.1% 0.57% 3.79% 8.75%
ROA (Net income/ Total Assets) 4.57% 1.87% -9.97% 0.37% 1.02% 2.53%
Assets 1 173.9 292.8 494.4 403.7 778.8 756.9
Book Value Per Share 2 12.40 14.10 11.70 11.60 12.10 13.20
Cash Flow per Share 2 0.0400 0.0700 0.2400 0.0900 0.1200 0.2800
Capex 1 12.7 21.5 40.8 9.95 0.22 15.6
Capex / Sales 10.61% 17.06% 74.88% 4.16% 0.07% 3.75%
Announcement Date 18-09-12 20-08-27 20-08-27 21-08-21 22-07-23 23-07-31
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DIKSAT6 Stock
  4. Financials Diksat Transworld Limited