DIDA INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.26 HKD | -10.44% |
|
0.00% | 0.00% |
| 06-28 | Hong Kong Stocks End Week Flat; Laopu Gold Rises as Dida, Tianju Dihe Slump in Debut | MT |
| 06-28 | Dida Shares Drops 13% in Hong Kong Trading Debut | MT |
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 780.6 | 569.1 | 815.1 |
| EBITDA 1 | 273.9 | 44.57 | 114.2 |
| EBIT 1 | 264.7 | 37.25 | 109.1 |
| Operating Margin | 33.91% | 6.55% | 13.39% |
| Earnings before Tax (EBT) 1 | 1,791 | -185.5 | 320.3 |
| Net income 1 | 1,731 | -187.6 | 300.4 |
| Net margin | 221.76% | -32.97% | 36.85% |
| EPS 2 | 0.2195 | -0.5900 | 0.0958 |
| Free Cash Flow | - | 85.77 | 189.2 |
| FCF margin | - | 15.07% | 23.21% |
| FCF Conversion (EBITDA) | - | 192.42% | 165.61% |
| FCF Conversion (Net income) | - | - | 62.97% |
| Dividend per Share | - | - | - |
| Announcement Date | 6/19/24 | 6/19/24 | 6/19/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 3,521 | 3,657 | 3,221 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | 12.85 x | 82.04 x | 28.2 x |
| Free Cash Flow | - | 85.8 | 189 |
| ROE (net income / shareholders' equity) | - | 5.15% | -8.55% |
| ROA (Net income/ Total Assets) | - | 1.89% | 4.81% |
| Assets 1 | - | -9,927 | 6,244 |
| Book Value Per Share 2 | -10.80 | -11.70 | -9.830 |
| Cash Flow per Share 2 | 1.480 | 2.080 | 2.040 |
| Capex 1 | 5.9 | 1.19 | 2.17 |
| Capex / Sales | 0.76% | 0.21% | 0.27% |
| Announcement Date | 6/19/24 | 6/19/24 | 6/19/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 463M | |
| +2.82% | 1.5B | |
| -15.36% | 231M | |
| -17.71% | 219M | |
| +1.59% | 175M | |
| 0.00% | 85.28M |
- Stock Market
- Equities
- 2559 Stock
- Financials Dida Inc.
