Financials Dhunseri Investments Limited

Equities

DHUNINV

INE320L01011

Commodity Chemicals

Market Closed - NSE India S.E. 07:40:47 2024-05-23 EDT 5-day change 1st Jan Change
1,217 INR -0.88% Intraday chart for Dhunseri Investments Limited +3.19% +2.75%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,311 1,618 746 1,623 3,812 3,655
Enterprise Value (EV) 1 5,621 49.51 -1,155 -1,728 1,192 2,289
P/E ratio 2.33 x 1.84 x 21.9 x 1.15 x 2.47 x 1.25 x
Yield 0.4% 0.57% 1.23% 0.94% 0.4% 0.42%
Capitalization / Revenue 0.08 x 0.06 x 0.7 x 0.68 x 1.15 x 1.2 x
EV / Revenue 0.2 x 0 x -1.09 x -0.72 x 0.36 x 0.75 x
EV / EBITDA 2.42 x 0.02 x -4.01 x -1.12 x 1.02 x 3.45 x
EV / FCF 3.59 x 0.01 x -0.83 x -2.17 x -2.07 x -0.86 x
FCF Yield 27.8% 9,615% -120% -46.1% -48.2% -117%
Price to Book 0.23 x 0.14 x 0.05 x 0.1 x 0.2 x 0.16 x
Nbr of stocks (in thousands) 6,097 6,097 6,097 6,097 6,097 6,097
Reference price 2 379.0 265.3 122.4 266.2 625.2 599.4
Announcement Date 18-05-25 19-08-01 20-09-02 21-08-23 22-08-05 23-08-28
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 27,690 26,936 1,059 2,391 3,327 3,047
EBITDA 1 2,323 2,460 287.8 1,540 1,173 662.6
EBIT 1 2,009 2,197 219 1,459 1,119 609.8
Operating Margin 7.26% 8.16% 20.68% 61.02% 33.65% 20.01%
Earnings before Tax (EBT) 1 1,775 1,682 -362.3 3,056 4,129 7,062
Net income 1 991.4 877.4 34.01 1,408 1,540 2,928
Net margin 3.58% 3.26% 3.21% 58.9% 46.3% 96.08%
EPS 2 162.6 143.9 5.578 231.0 252.6 480.2
Free Cash Flow 1 1,565 4,760 1,390 797.2 -574.8 -2,671
FCF margin 5.65% 17.67% 131.29% 33.34% -17.28% -87.67%
FCF Conversion (EBITDA) 67.36% 193.48% 483.1% 51.75% - -
FCF Conversion (Net income) 157.84% 542.54% 4,088.39% 56.6% - -
Dividend per Share 2 1.500 1.500 1.500 2.500 2.500 2.500
Announcement Date 18-05-25 19-08-01 20-09-02 21-08-23 22-08-05 23-08-28
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 3,310 - - - - -
Net Cash position 1 - 1,568 1,901 3,351 2,620 1,366
Leverage (Debt/EBITDA) 1.425 x - - - - -
Free Cash Flow 1 1,565 4,760 1,390 797 -575 -2,671
ROE (net income / shareholders' equity) 11% 6.91% -1.3% 13.2% 13.8% 18.8%
ROA (Net income/ Total Assets) 4.93% 6.33% 0.69% 4.23% 2.63% 1.1%
Assets 1 20,095 13,854 4,896 33,321 58,539 265,302
Book Value Per Share 2 1,677 1,850 2,245 2,738 3,187 3,723
Cash Flow per Share 2 296.0 33.00 45.20 56.00 45.60 101.0
Capex 1 178 137 84.6 426 807 3,589
Capex / Sales 0.64% 0.51% 7.99% 17.82% 24.27% 117.8%
Announcement Date 18-05-25 19-08-01 20-09-02 21-08-23 22-08-05 23-08-28
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DHUNINV Stock
  4. Financials Dhunseri Investments Limited