Stock DESHBANDHU DESHBANDHU POLYMER LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Deshbandhu Polymer Limited

Equities

DESHBANDHU

BD0229DBPLY7

Non-Paper Containers & Packaging

End-of-day quote Dhaka S.E.
Other stock markets
 18:00:00 2024-05-08 EDT 		5-day change 1st Jan Change
32 BDT -0.93% Intraday chart for Deshbandhu Polymer Limited -3.90% -12.09%
2023 Deshbandhu Polymer Limited Reports Earnings Results for the Full Year Ended June 30, 2023 CI
2023 Deshbandhu Polymer Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 938.9 840.7 638.2 945 1,166 1,442
Enterprise Value (EV) 1 1,881 1,964 1,832 2,100 2,294 2,550
P/E ratio 27.3 x 29.2 x 103 x 79.4 x 40.1 x 40.1 x
Yield 3.27% 3.65% 4.81% 3.25% 2.63% 1.06%
Capitalization / Revenue 0.99 x 1.05 x 0.77 x 1.22 x 1.11 x 1.32 x
EV / Revenue 1.99 x 2.46 x 2.22 x 2.71 x 2.19 x 2.33 x
EV / EBITDA 16.7 x 17.5 x 18.7 x 21.6 x 15.9 x 16 x
EV / FCF -16.6 x -12 x 76 x 44.3 x 47.6 x 59.2 x
FCF Yield -6.01% -8.35% 1.32% 2.26% 2.1% 1.69%
Price to Book 1.42 x 1.28 x 0.99 x 0.85 x 1.04 x 1.22 x
Nbr of stocks (in thousands) 61,365 61,365 61,365 61,365 61,365 61,365
Reference price 2 15.30 13.70 10.40 15.40 19.00 23.50
Announcement Date 18-12-10 19-12-11 21-01-03 21-12-05 22-11-20 23-11-16
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 945.7 799.3 824.6 773.8 1,047 1,095
EBITDA 1 112.6 112.3 98.05 97.23 144.1 159.1
EBIT 1 90.5 86.99 69.88 66.66 105.8 119.8
Operating Margin 9.57% 10.88% 8.47% 8.61% 10.11% 10.95%
Earnings before Tax (EBT) 1 43.77 32.58 11.81 9.526 26.84 46.58
Net income 1 34.42 28.74 6.222 11.9 29.09 35.96
Net margin 3.64% 3.6% 0.75% 1.54% 2.78% 3.29%
EPS 2 0.5609 0.4684 0.1014 0.1940 0.4741 0.5860
Free Cash Flow 1 -113.1 -163.9 24.1 47.38 48.19 43.1
FCF margin -11.96% -20.51% 2.92% 6.12% 4.6% 3.94%
FCF Conversion (EBITDA) - - 24.58% 48.72% 33.44% 27.09%
FCF Conversion (Net income) - - 387.31% 397.97% 165.65% 119.85%
Dividend per Share 2 0.5000 0.5000 0.5000 0.5000 0.5000 0.2500
Announcement Date 18-12-10 19-12-11 21-01-03 21-12-05 22-11-20 23-11-16
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 942 1,124 1,194 1,155 1,129 1,108
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.372 x 10.01 x 12.17 x 11.88 x 7.83 x 6.967 x
Free Cash Flow 1 -113 -164 24.1 47.4 48.2 43.1
ROE (net income / shareholders' equity) 5.36% 4.36% 0.96% 1.36% 2.61% 3.07%
ROA (Net income/ Total Assets) 3.33% 2.92% 2.16% 1.83% 2.63% 2.99%
Assets 1 1,033 983.7 288.6 649.9 1,108 1,204
Book Value Per Share 2 10.70 10.70 10.50 18.10 18.20 19.20
Cash Flow per Share 2 0.2600 0.4600 0.3000 0.4400 0.2300 0.4800
Capex 1 15.6 112 46.2 22.2 22.6 14.3
Capex / Sales 1.65% 14.07% 5.6% 2.86% 2.16% 1.31%
Announcement Date 18-12-10 19-12-11 21-01-03 21-12-05 22-11-20 23-11-16
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
DESHBANDHU POLYMER LIMITED Stock Deshbandhu Polymer Limited
-12.09% 16.81M
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+11.60% 18.17B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-8.75% 10.03B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+18.69% 9.31B
SEALED AIR CORPORATION Stock Sealed Air Corporation
+3.15% 5.49B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+5.72% 5.11B
GREIF, INC. Stock Greif, Inc.
-2.33% 3.04B
VISCOFAN, S.A. Stock Viscofan, S.A.
+13.06% 3.01B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
-2.92% 2.38B
WINPAK LTD. Stock Winpak Ltd.
+9.76% 2.12B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. DESHBANDHU Stock
  4. Financials Deshbandhu Polymer Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW