Financials DeFi Technologies Inc. Deutsche Boerse AG

Equities

R9B

CA2449161025

Corporate Financial Services

Real-time Estimate Tradegate 04:50:55 2024-05-02 EDT 5-day change 1st Jan Change
0.463 EUR -5.51% Intraday chart for DeFi Technologies Inc. -11.21% -11.05%

Valuation

Fiscal Period: December 2020 2021 2023 2024 2025
Capitalization 1 68.25 623.7 182.6 223.4 -
Enterprise Value (EV) 1 68.25 623.7 182.6 223.4 223.4
P/E ratio 16.5 x -8.08 x -7.33 x 8.11 x 5.13 x
Yield - - - - -
Capitalization / Revenue - 41.4 x 17.6 x 4.27 x 3.44 x
EV / Revenue - 41.4 x 17.6 x 4.27 x 3.44 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 103,405 208,603 276,658 290,171 -
Reference price 2 0.6600 2.990 0.6600 0.7700 0.7700
Announcement Date 21-03-31 22-04-01 24-04-02 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2023 2024 2025
Net sales 1 - 15.08 10.36 52.3 64.87
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) 1 - -71.5 -18.94 34.32 52.43
Net income 1 2.074 -71.5 -18.94 34.32 52.43
Net margin - -474.07% -182.92% 65.63% 80.83%
EPS 2 0.0400 -0.3700 -0.0900 0.0950 0.1500
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 21-03-31 22-04-01 24-04-02 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 5.114 1.821 -5.22 0.2956 4.501 8.043 10.52 13.91 13.58 14.6
EBITDA - - - - - - - - - - -
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) 1 - -50.04 -12.32 -17.93 -5.813 -2.728 4.691 6.02 9.416 10.37 11.49
Net income 1 -2.411 -50.04 -12.32 -17.93 -5.813 -2.728 4.691 6.02 9.416 10.37 11.49
Net margin - -978.56% -676.48% 343.44% -1,966.38% -60.62% 58.32% 57.24% 67.68% 76.37% 78.7%
EPS 2 -0.0100 -0.2600 -0.0600 -0.0900 -0.0400 -0.0200 0.0100 0.0200 0.0250 0.0300 0.0300
Dividend per Share - - - - - - - - - - -
Announcement Date 21-11-15 22-04-01 22-05-16 22-08-16 22-11-15 24-04-02 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 21-03-31 22-04-01 24-04-02 - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.77 CAD
Average target price
2.625 CAD
Spread / Average Target
+240.91%
Consensus
  1. Stock Market
  2. Equities
  3. DEFI Stock
  4. R9B Stock
  5. Financials DeFi Technologies Inc.