Financials Dawood Equities Limited

Equities

DEL

PK0092401014

Investment Banking & Brokerage Services

End-of-day quote Pakistan S.E. 18:00:00 2024-05-08 EDT 5-day change 1st Jan Change
5.34 PKR +1.52% Intraday chart for Dawood Equities Limited +4.91% -16.56%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 92.49 63.49 79.99 373.4 184.2 118.2
Enterprise Value (EV) 1 28.76 46.34 36.62 272.2 166.1 133.8
P/E ratio 11.1 x 132 x 9.87 x 8.99 x 19.2 x -4.91 x
Yield 2.7% - - - - -
Capitalization / Revenue 2.57 x 2.61 x 1.81 x 2.43 x 1.56 x 2.15 x
EV / Revenue 0.8 x 1.9 x 0.83 x 1.77 x 1.41 x 2.43 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.36 x 0.28 x 0.36 x 1.27 x 0.66 x 0.47 x
Nbr of stocks (in thousands) 27,496 27,496 27,496 27,496 27,497 27,497
Reference price 2 3.364 2.309 2.909 13.58 6.700 4.300
Announcement Date 18-10-01 19-10-03 21-10-04 21-10-04 22-10-04 23-10-02
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 35.96 24.35 44.3 153.4 118.1 55.03
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 16.98 5.647 14.61 59.33 15.51 -15.61
Net income 1 8.344 0.4796 8.104 41.53 9.603 -24.07
Net margin 23.2% 1.97% 18.29% 27.07% 8.13% -43.75%
EPS 2 0.3035 0.0174 0.2947 1.511 0.3492 -0.8755
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0909 - - - - -
Announcement Date 18-10-01 19-10-03 21-10-04 21-10-04 22-10-04 23-10-02
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 15.6
Net Cash position 1 63.7 17.1 43.4 101 18.1 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.27% 0.2% 3.59% 15.9% 3.35% -9.09%
ROA (Net income/ Total Assets) 2.79% 0.18% 3.36% 13.9% 2.66% -6.63%
Assets 1 299 270.5 241.5 297.9 361.3 363.2
Book Value Per Share 2 9.220 8.150 8.180 10.70 10.20 9.100
Cash Flow per Share 2 0.6900 0.1000 0.1000 0.4900 0.2600 0.3300
Capex 1 1.04 0.27 0.09 3.5 2.59 0.9
Capex / Sales 2.88% 1.11% 0.21% 2.28% 2.19% 1.63%
Announcement Date 18-10-01 19-10-03 21-10-04 21-10-04 22-10-04 23-10-02
1PKR in Million2PKR
Estimates
  1. Stock Market
  2. Equities
  3. DEL Stock
  4. Financials Dawood Equities Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW