Financials Datalab Tehnologije d.d.

Equities

DATG

SI0031117433

Software

End-of-day quote Ljubljana S.E. 18:00:00 2024-05-14 EDT 5-day change 1st Jan Change
11.8 EUR -5.60% Intraday chart for Datalab Tehnologije d.d. -.--% -.--%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 5.931 12.26 10.51 9.943 17.7 22.75
Enterprise Value (EV) 1 8.384 14.56 11.69 9.101 16.17 21.36
P/E ratio 4.85 x -20.7 x 5.93 x 3.98 x 6.75 x 6.41 x
Yield - - 4.29% - 11% 5.49%
Capitalization / Revenue 0.53 x 0.98 x 0.87 x 0.73 x 1.08 x 1.23 x
EV / Revenue 0.75 x 1.16 x 0.97 x 0.67 x 0.99 x 1.16 x
EV / EBITDA 2.31 x -42.7 x 5.15 x 3 x 4.1 x 4.58 x
EV / FCF -36.2 x 4.59 x 7.35 x 3.95 x 9.58 x 17.5 x
FCF Yield -2.76% 21.8% 13.6% 25.3% 10.4% 5.73%
Price to Book 0.67 x 1.7 x 1.6 x 1.26 x 1.84 x 2.07 x
Nbr of stocks (in thousands) 2,089 2,189 2,189 2,162 2,185 2,146
Reference price 2 2.840 5.600 4.800 4.600 8.100 10.60
Announcement Date 18-10-30 19-10-30 20-11-24 21-11-09 22-11-15 23-10-28
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 11.21 12.56 12.11 13.68 16.35 18.49
EBITDA 1 3.634 -0.341 2.272 3.036 3.944 4.663
EBIT 1 1.77 -0.5322 2.109 2.875 3.712 4.422
Operating Margin 15.78% -4.24% 17.42% 21.01% 22.71% 23.91%
Earnings before Tax (EBT) 1 1.569 -0.9164 1.986 2.803 2.916 4.103
Net income 1 1.255 -0.5878 1.765 2.512 2.608 3.553
Net margin 11.19% -4.68% 14.57% 18.36% 15.95% 19.21%
EPS 2 0.5857 -0.2700 0.8090 1.156 1.200 1.653
Free Cash Flow 1 -0.2317 3.174 1.589 2.302 1.688 1.223
FCF margin -2.07% 25.28% 13.13% 16.83% 10.33% 6.61%
FCF Conversion (EBITDA) - - 69.96% 75.85% 42.81% 26.23%
FCF Conversion (Net income) - - 90.07% 91.65% 64.75% 34.42%
Dividend per Share - - 0.2059 - 0.8921 0.5815
Announcement Date 18-10-30 19-10-30 20-11-24 21-11-09 22-11-15 23-10-28
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 2.45 2.31 1.18 - - -
Net Cash position 1 - - - 0.84 1.53 1.39
Leverage (Debt/EBITDA) 0.6751 x -6.765 x 0.5208 x - - -
Free Cash Flow 1 -0.23 3.17 1.59 2.3 1.69 1.22
ROE (net income / shareholders' equity) 14.7% -7.22% 28.6% 35.4% 29.6% 34.7%
ROA (Net income/ Total Assets) 7.82% -2.23% 9.28% 11.1% 11.9% 13.9%
Assets 1 16.04 26.41 19.02 22.65 21.95 25.57
Book Value Per Share 2 4.210 3.300 3.000 3.650 4.410 5.130
Cash Flow per Share 2 0.2700 0.4400 0.7200 2.420 2.430 1.740
Capex 1 0.14 0.16 0.03 0.34 0.15 0.18
Capex / Sales 1.29% 1.27% 0.29% 2.49% 0.93% 0.97%
Announcement Date 18-10-30 19-10-30 20-11-24 21-11-09 22-11-15 23-10-28
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DATG Stock
  4. Financials Datalab Tehnologije d.d.