Stock A003540 DAISHIN SECURITIES CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Daishin Securities Co.,Ltd

Equities

A003540

KR7003540002

Investment Banking & Brokerage Services

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-07-15 EDT 		5-day change 1st Jan Change
17,060 KRW 0.00% Intraday chart for Daishin Securities Co.,Ltd +1.19% +19.30%
05-14 Daishin Securities Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-21 Daishin Securities Co.,Ltd announced that it expects to receive KRW 49.9999294 billion in funding from KB Securities Co., Ltd., KDB Capital Corp., Brain Asset Management Co., Ltd., Green Chemical Co., Ltd., Shinhan Investment & Securities Co., Ltd. and other investors CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 731,942 804,337 1,147,201 801,593 931,176 1,092,613 - -
Enterprise Value (EV) 1 731,942 804,337 1,147,201 801,593 931,176 1,092,613 1,092,613 1,092,613
P/E ratio 9.2 x 6.2 x - - - - - -
Yield 8.37% 9.23% 7.51% 9.3% 8.39% 7.03% 7.03% 7.03%
Capitalization / Revenue 1.53 x 1.11 x 1.33 x 0.92 x 0.95 x 1.36 x 1.29 x 1.19 x
EV / Revenue 1.53 x 1.11 x 1.33 x 0.92 x 0.95 x 1.36 x 1.29 x 1.19 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.41 x 0.42 x 0.6 x 0.32 x 0.32 x 0.36 x 0.35 x 0.34 x
Nbr of stocks (in thousands) 69,303 68,741 66,343 65,364 66,910 67,504 - -
Reference price 2 11,950 13,000 18,650 12,900 14,300 17,060 17,060 17,060
Announcement Date 20-02-06 21-02-04 22-02-03 23-02-09 24-02-07 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 477.5 726.7 863.9 875 978.5 801 850 917
EBITDA - - - - - - - -
EBIT 1 96.82 249 895.6 256.1 184 237 259 304
Operating Margin 20.28% 34.27% 103.67% 29.27% 18.8% 29.59% 30.47% 33.15%
Earnings before Tax (EBT) 127.9 - - - - - - -
Net income 102.3 164.3 - - - - - -
Net margin 21.41% 22.6% - - - - - -
EPS 1,299 2,097 - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1,000 1,200 1,400 1,200 1,200 1,200 1,200 1,200
Announcement Date 20-02-06 21-02-04 22-02-03 23-02-09 24-02-07 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales 1 - 209.5 208.1 130.2 - 166.4 506 168.9 190
EBITDA - - - - - - - - -
EBIT 1 138.1 23.88 3.738 54.55 94.66 42.15 89.33 73.03 80
Operating Margin - 11.4% 1.8% 41.89% - 25.32% 17.66% 43.24% 42.11%
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - - - - - - -
Net margin - - - - - - - - -
EPS 746.0 - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 22-08-12 22-11-14 23-02-09 23-05-12 23-08-11 23-11-14 24-02-07 24-05-14 -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.08% 8% 26.6% 7.47% 5.44% 5.2% 5.3% 6%
ROA (Net income/ Total Assets) 0.53% 0.8% 2.79% 0.53% 0.61% 0.7% 0.7% 0.8%
Assets 19,312 20,469 - - - - - -
Book Value Per Share 1 29,197 30,963 30,963 40,616 44,739 46,779 48,064 49,782
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-02-06 21-02-04 22-02-03 23-02-09 24-02-07 - - -
1KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17,060 KRW
Average target price
22,000 KRW
Spread / Average Target
+28.96%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
DAISHIN SECURITIES CO.,LTD Stock Daishin Securities Co.,Ltd
+19.30% 789M
MORGAN STANLEY Stock Morgan Stanley
+13.91% 172B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+30.39% 171B
CHARLES SCHWAB Stock Charles Schwab
-1.99% 123B
CITIGROUP INC. Stock Citigroup Inc.
+30.77% 128B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-8.05% 35.24B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+1.80% 23.53B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+5.28% 17.9B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+56.19% 18.42B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-20.87% 17.56B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. A003540 Stock
  4. Financials Daishin Securities Co.,Ltd