Market Closed -
Hong Kong S.E.
04:08:34 2024-06-21 EDT
|
5-day change
|
1st Jan Change
|
0.62
HKD
|
0.00%
|
|
+1.64%
|
-4.62%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
356.7
|
535.4
|
718.4
|
612.7
|
475.7
|
600.4
|
Enterprise Value (EV)
1 |
1,002
|
969.8
|
835.6
|
260.2
|
211.5
|
540.2
|
P/E ratio
|
27.2
x
|
4.01
x
|
3.54
x
|
3.94
x
|
5.18
x
|
12.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.05
x
|
0.07
x
|
0.08
x
|
0.09
x
|
0.08
x
|
0.09
x
|
EV / Revenue
|
0.14
x
|
0.12
x
|
0.09
x
|
0.04
x
|
0.03
x
|
0.08
x
|
EV / EBITDA
|
4.09
x
|
2.06
x
|
1.59
x
|
0.94
x
|
0.78
x
|
2.43
x
|
EV / FCF
|
-3.07
x
|
3.35
x
|
2.57
x
|
1.97
x
|
-2.34
x
|
-2.19
x
|
FCF Yield
|
-32.6%
|
29.8%
|
38.9%
|
50.7%
|
-42.7%
|
-45.6%
|
Price to Book
|
0.24
x
|
0.33
x
|
0.39
x
|
0.31
x
|
0.23
x
|
0.28
x
|
Nbr of stocks (in thousands)
|
1,015,490
|
1,015,490
|
1,016,189
|
1,016,189
|
1,016,189
|
1,016,189
|
Reference price
2 |
0.3512
|
0.5273
|
0.7070
|
0.6030
|
0.4681
|
0.5908
|
Announcement Date
|
4/26/19
|
4/24/20
|
4/23/21
|
4/28/22
|
4/28/23
|
4/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,192
|
8,035
|
9,279
|
6,531
|
6,195
|
6,419
|
EBITDA
1 |
245.3
|
471.3
|
524.7
|
276
|
270.5
|
222.1
|
EBIT
1 |
88.78
|
321.6
|
379.4
|
131.8
|
137.2
|
93.99
|
Operating Margin
|
1.23%
|
4%
|
4.09%
|
2.02%
|
2.21%
|
1.46%
|
Earnings before Tax (EBT)
1 |
86.54
|
249.1
|
351
|
134.5
|
137.3
|
86.05
|
Net income
1 |
13.14
|
133.7
|
202.9
|
155.5
|
91.85
|
47.02
|
Net margin
|
0.18%
|
1.66%
|
2.19%
|
2.38%
|
1.48%
|
0.73%
|
EPS
2 |
0.0129
|
0.1316
|
0.1997
|
0.1530
|
0.0904
|
0.0463
|
Free Cash Flow
1 |
-326.3
|
289.4
|
325.2
|
131.8
|
-90.36
|
-246.3
|
FCF margin
|
-4.54%
|
3.6%
|
3.5%
|
2.02%
|
-1.46%
|
-3.84%
|
FCF Conversion (EBITDA)
|
-
|
61.42%
|
61.98%
|
47.74%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
216.52%
|
160.27%
|
84.76%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/19
|
4/24/20
|
4/23/21
|
4/28/22
|
4/28/23
|
4/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
646
|
434
|
117
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
353
|
264
|
60.2
|
Leverage (Debt/EBITDA)
|
2.632
x
|
0.9216
x
|
0.2234
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-326
|
289
|
325
|
132
|
-90.4
|
-246
|
ROE (net income / shareholders' equity)
|
3.36%
|
10.7%
|
14.2%
|
5.49%
|
5.33%
|
3.2%
|
ROA (Net income/ Total Assets)
|
1.4%
|
5.06%
|
5.66%
|
2.12%
|
2.44%
|
1.6%
|
Assets
1 |
935.3
|
2,644
|
3,584
|
7,333
|
3,757
|
2,944
|
Book Value Per Share
2 |
1.470
|
1.610
|
1.810
|
1.970
|
2.040
|
2.080
|
Cash Flow per Share
2 |
0.4000
|
0.3600
|
0.6200
|
0.6200
|
0.5200
|
0.5200
|
Capex
1 |
235
|
119
|
153
|
206
|
375
|
546
|
Capex / Sales
|
3.27%
|
1.49%
|
1.65%
|
3.16%
|
6.06%
|
8.51%
|
Announcement Date
|
4/26/19
|
4/24/20
|
4/23/21
|
4/28/22
|
4/28/23
|
4/26/24
|
|
1st Jan change
|
Capi.
|
---|
| -4.62% | 80.72M | | +4.97% | 10.76B | | +3.11% | 5.98B | | +13.27% | 4.98B | | -4.88% | 4.77B | | -31.54% | 2.31B | | +0.72% | 1.86B | | -24.80% | 1.1B | | +46.81% | 1B | | -20.35% | 919M |
Animal Feed
|