Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
29 USD | +38.10% | 0.00% | 0.00% |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.09 | 11.02 | 8.084 | 12.22 | 14.02 | 11.14 |
Enterprise Value (EV) 1 | 10.52 | 8.01 | 8.692 | 1.878 | 10.97 | 11.6 |
P/E ratio | 14.6 x | 9.8 x | 8.82 x | 6.47 x | 9 x | 8.72 x |
Yield | 1.75% | 1.81% | 2.16% | 1.3% | 1.17% | 1.47% |
Capitalization / Revenue | 1.99 x | 1.9 x | 1.45 x | 1.77 x | 2.02 x | 1.61 x |
EV / Revenue | 1.89 x | 1.38 x | 1.56 x | 0.27 x | 1.58 x | 1.68 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.88 x | 0.78 x | 0.6 x | 0.83 x | 1.21 x | 0.93 x |
Nbr of stocks (in thousands) | 625 | 625 | 530 | 530 | 530 | 530 |
Reference price 2 | 17.75 | 17.64 | 15.25 | 23.05 | 26.45 | 21.02 |
Announcement Date | 18-12-12 | 19-12-24 | 20-12-24 | 22-01-11 | 22-12-09 | 23-12-27 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 5.571 | 5.805 | 5.572 | 6.886 | 6.935 | 6.92 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 1.22 | 1.393 | 1.148 | 2.374 | 1.955 | 1.582 |
Net income 1 | 0.761 | 1.127 | 0.92 | 1.888 | 1.558 | 1.277 |
Net margin | 13.66% | 19.41% | 16.51% | 27.42% | 22.47% | 18.45% |
EPS 2 | 1.217 | 1.800 | 1.730 | 3.560 | 2.940 | 2.409 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.3100 | 0.3200 | 0.3300 | 0.3000 | 0.3100 | 0.3100 |
Announcement Date | 18-12-12 | 19-12-24 | 20-12-24 | 22-01-11 | 22-12-09 | 23-12-27 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.61 | - | - | 0.46 |
Net Cash position 1 | 0.57 | 3.01 | - | 10.3 | 3.05 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 6.03% | 8.39% | 6.64% | 13.4% | 11.8% | 10.8% |
ROA (Net income/ Total Assets) | 0.66% | 0.93% | 0.69% | 1.25% | 0.93% | 0.71% |
Assets 1 | 115.3 | 120.7 | 133.3 | 151.1 | 167 | 179.7 |
Book Value Per Share 2 | 20.30 | 22.80 | 25.50 | 27.80 | 21.80 | 22.70 |
Cash Flow per Share 2 | 13.50 | 14.20 | 22.10 | 39.40 | 19.00 | 22.70 |
Capex 1 | 0.28 | 0.13 | 0.07 | 0.18 | 0.09 | 0.09 |
Capex / Sales | 5.01% | 2.19% | 1.27% | 2.64% | 1.24% | 1.32% |
Announcement Date | 18-12-12 | 19-12-24 | 20-12-24 | 22-01-11 | 22-12-09 | 23-12-27 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CRZY Stock
- Financials CRZY WMN CRK BAN