Financials CRZY WMN CRK BAN

Equities

CRZY

US2252331051

Market Closed - OTC Markets 09:45:35 2024-06-05 EDT 5-day change 1st Jan Change
29 USD +38.10% Intraday chart for CRZY WMN CRK BAN 0.00% 0.00%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 11.09 11.02 8.084 12.22 14.02 11.14
Enterprise Value (EV) 1 10.52 8.01 8.692 1.878 10.97 11.6
P/E ratio 14.6 x 9.8 x 8.82 x 6.47 x 9 x 8.72 x
Yield 1.75% 1.81% 2.16% 1.3% 1.17% 1.47%
Capitalization / Revenue 1.99 x 1.9 x 1.45 x 1.77 x 2.02 x 1.61 x
EV / Revenue 1.89 x 1.38 x 1.56 x 0.27 x 1.58 x 1.68 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.88 x 0.78 x 0.6 x 0.83 x 1.21 x 0.93 x
Nbr of stocks (in thousands) 625 625 530 530 530 530
Reference price 2 17.75 17.64 15.25 23.05 26.45 21.02
Announcement Date 18-12-12 19-12-24 20-12-24 22-01-11 22-12-09 23-12-27
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 5.571 5.805 5.572 6.886 6.935 6.92
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1.22 1.393 1.148 2.374 1.955 1.582
Net income 1 0.761 1.127 0.92 1.888 1.558 1.277
Net margin 13.66% 19.41% 16.51% 27.42% 22.47% 18.45%
EPS 2 1.217 1.800 1.730 3.560 2.940 2.409
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.3100 0.3200 0.3300 0.3000 0.3100 0.3100
Announcement Date 18-12-12 19-12-24 20-12-24 22-01-11 22-12-09 23-12-27
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.61 - - 0.46
Net Cash position 1 0.57 3.01 - 10.3 3.05 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.03% 8.39% 6.64% 13.4% 11.8% 10.8%
ROA (Net income/ Total Assets) 0.66% 0.93% 0.69% 1.25% 0.93% 0.71%
Assets 1 115.3 120.7 133.3 151.1 167 179.7
Book Value Per Share 2 20.30 22.80 25.50 27.80 21.80 22.70
Cash Flow per Share 2 13.50 14.20 22.10 39.40 19.00 22.70
Capex 1 0.28 0.13 0.07 0.18 0.09 0.09
Capex / Sales 5.01% 2.19% 1.27% 2.64% 1.24% 1.32%
Announcement Date 18-12-12 19-12-24 20-12-24 22-01-11 22-12-09 23-12-27
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CRZY Stock
  4. Financials CRZY WMN CRK BAN