Financials CreditRiskMonitor.com, Inc.

Equities

CRMZ

US2254261058

Professional Information Services

Market Closed - OTC Markets 12:53:48 2024-04-26 EDT 5-day change 1st Jan Change
2.04 USD -0.97% Intraday chart for CreditRiskMonitor.com, Inc. -2.86% -12.45%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 20.37 16.83 25.2 18.12 25.73 24.98
Enterprise Value (EV) 1 12.31 11 18.76 7.877 13.8 12.25
P/E ratio -95 x 78.5 x -531 x 5.45 x 18.9 x 14.7 x
Yield 2.63% 3.18% - - - -
Capitalization / Revenue 1.47 x 1.16 x 1.6 x 1.06 x 1.43 x 1.32 x
EV / Revenue 0.89 x 0.76 x 1.19 x 0.46 x 0.77 x 0.65 x
EV / EBITDA -93.8 x 27.9 x -1,026 x 3.03 x 7.06 x 6.53 x
EV / FCF -97.4 x 18.8 x 35 x 4.67 x 11.2 x 19.8 x
FCF Yield -1.03% 5.31% 2.86% 21.4% 8.94% 5.06%
Price to Book 6.89 x 6.25 x 9.33 x 2.96 x 3.4 x 2.67 x
Nbr of stocks (in thousands) 10,722 10,722 10,722 10,722 10,722 10,722
Reference price 2 1.900 1.570 2.350 1.690 2.400 2.330
Announcement Date 19-03-22 20-03-18 21-03-25 22-03-25 23-03-24 24-03-21
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13.89 14.5 15.73 17.07 17.98 18.93
EBITDA 1 -0.1312 0.3944 -0.0183 2.598 1.954 1.876
EBIT 1 -0.3213 0.1872 -0.2381 2.302 1.571 1.492
Operating Margin -2.31% 1.29% -1.51% 13.49% 8.74% 7.88%
Earnings before Tax (EBT) 1 -0.1922 0.3431 -0.2114 3.874 1.752 2.207
Net income 1 -0.1793 0.2176 -0.0474 3.364 1.36 1.695
Net margin -1.29% 1.5% -0.3% 19.71% 7.57% 8.95%
EPS 2 -0.0200 0.0200 -0.004423 0.3100 0.1269 0.1581
Free Cash Flow 1 -0.1263 0.584 0.5364 1.687 1.233 0.6193
FCF margin -0.91% 4.03% 3.41% 9.89% 6.86% 3.27%
FCF Conversion (EBITDA) - 148.06% - 64.93% 63.12% 33.01%
FCF Conversion (Net income) - 268.39% - 50.16% 90.66% 36.53%
Dividend per Share 2 0.0500 0.0500 - - - -
Announcement Date 19-03-22 20-03-18 21-03-25 22-03-25 23-03-24 24-03-21
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 8.07 5.83 6.44 10.2 11.9 12.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.13 0.58 0.54 1.69 1.23 0.62
ROE (net income / shareholders' equity) -5.48% 7.7% -1.76% 76.2% 19.9% 20%
ROA (Net income/ Total Assets) -1.46% 0.79% -0.86% 7.36% 4.58% 4.01%
Assets 1 12.25 27.51 5.522 45.73 29.7 42.3
Book Value Per Share 2 0.2800 0.2500 0.2500 0.5700 0.7100 0.8700
Cash Flow per Share 2 0.7500 0.7700 0.9600 1.150 0.9200 1.030
Capex 1 0.3 0.14 0.29 0.36 0.26 0.3
Capex / Sales 2.14% 0.98% 1.83% 2.09% 1.43% 1.61%
Announcement Date 19-03-22 20-03-18 21-03-25 22-03-25 23-03-24 24-03-21
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CRMZ Stock
  4. Financials CreditRiskMonitor.com, Inc.