Stock COUR COURTOIS S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Courtois S.A.

Equities

COUR

FR0000065393

Real Estate Development & Operations

Real-time Euronext Paris
Other stock markets
 05:30:26 2024-07-05 EDT 		5-day change 1st Jan Change
121 EUR +1.68% Intraday chart for Courtois S.A. +6.14% -7.63%
04-29 Courtois S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Courtois S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9.295 9.066 7.675 8.616 9.479 9.479
Enterprise Value (EV) 1 10.94 11.88 6.627 7.803 3.243 6.19
P/E ratio 16.8 x 52.7 x 38.5 x -165 x 14.1 x -56.2 x
Yield 0.9% - - - 2.1% -
Capitalization / Revenue 3.74 x 1.57 x 1.68 x 2.09 x 1.05 x 6.73 x
EV / Revenue 4.4 x 2.06 x 1.45 x 1.9 x 0.36 x 4.39 x
EV / EBITDA 15.7 x 23.3 x 14.6 x -260 x 3.48 x -26.1 x
EV / FCF 11.9 x -7.84 x 4.86 x -24.8 x 0.62 x -2.21 x
FCF Yield 8.38% -12.7% 20.6% -4.03% 161% -45.3%
Price to Book 0.51 x 0.49 x 0.41 x 0.46 x 0.49 x 0.5 x
Nbr of stocks (in thousands) 72.6 72.5 72.4 72.4 72.4 72.4
Reference price 2 128.0 125.0 106.0 119.0 131.0 131.0
Announcement Date 4/25/19 3/25/20 4/4/22 4/4/22 4/14/23 4/29/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.487 5.77 4.564 4.117 9.067 1.409
EBITDA 1 0.695 0.511 0.453 -0.03 0.931 -0.237
EBIT 1 0.669 0.49 0.422 -0.061 0.897 -0.279
Operating Margin 26.9% 8.49% 9.25% -1.48% 9.89% -19.8%
Earnings before Tax (EBT) 1 0.766 0.34 0.426 0.056 0.798 -0.247
Net income 1 0.554 0.172 0.199 -0.052 0.672 -0.168
Net margin 22.28% 2.98% 4.36% -1.26% 7.41% -11.92%
EPS 2 7.638 2.370 2.750 -0.7200 9.287 -2.330
Free Cash Flow 1 0.9166 -1.515 1.363 -0.3141 5.214 -2.804
FCF margin 36.86% -26.26% 29.86% -7.63% 57.5% -199%
FCF Conversion (EBITDA) 131.89% - 300.8% - 559.99% -
FCF Conversion (Net income) 165.46% - 684.74% - 775.82% -
Dividend per Share 2 1.150 - - - 2.750 -
Announcement Date 4/25/19 3/25/20 4/4/22 4/4/22 4/14/23 4/29/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.65 2.82 - - - -
Net Cash position 1 - - 1.05 0.81 6.24 3.29
Leverage (Debt/EBITDA) 2.368 x 5.515 x - - - -
Free Cash Flow 1 0.92 -1.52 1.36 -0.31 5.21 -2.8
ROE (net income / shareholders' equity) 3.08% 1.32% 1.32% 0.21% 3.22% -0.96%
ROA (Net income/ Total Assets) 1.57% 1.01% 0.8% -0.12% 2.07% -0.69%
Assets 1 35.29 17.08 24.92 41.9 32.41 24.27
Book Value Per Share 2 253.0 255.0 258.0 257.0 266.0 262.0
Cash Flow per Share 2 50.90 30.30 85.70 96.40 115.0 99.40
Capex 1 0.08 0.04 0.04 0.36 0.75 -
Capex / Sales 3.02% 0.76% 0.88% 8.72% 8.26% -
Announcement Date 4/25/19 3/25/20 4/4/22 4/4/22 4/14/23 4/29/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
COURTOIS S.A. Stock Courtois S.A.
-7.63% 9.48M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+30.18% 26.5B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-4.82% 25.06B
DLF LIMITED Stock DLF Limited
+15.05% 24.69B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-22.08% 23.3B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+35.10% 20.67B
EMAAR PROPERTIES Stock Emaar Properties
+0.76% 19.25B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-3.92% 19.05B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+50.42% 18.28B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+19.46% 14.84B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. COUR Stock
  4. Financials Courtois S.A.