Stock CSR COSUMAR
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cosumar Casablanca S.E.

Equities

CSR

MA0000010407

Food Processing

End-of-day quote Casablanca S.E.
Other stock markets
 		5-day change 1st Jan Change
- MAD -.--% Intraday chart for Cosumar -.--% -.--%
04-29 Cosumar SA Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Wilmar International Unit Completes Purchase of Additional Stake in Saudi Arabian Refined Sugar Producer MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 20,683 19,852 24,661 17,953 18,425 18,515 - -
Enterprise Value (EV) 1 21,695 21,466 25,064 19,022 18,425 19,815 19,224 18,515
P/E ratio 22.4 x 24.5 x 32.3 x - - 19.9 x 18.8 x -
Yield 4.57% 2.86% 2.3% 3.68% - 3.57% 3.57% 3.57%
Capitalization / Revenue 2.52 x 2.3 x 2.71 x 1.72 x 1.8 x 1.79 x 1.73 x 1.64 x
EV / Revenue 2.64 x 2.49 x 2.75 x 1.82 x 1.8 x 1.91 x 1.79 x 1.64 x
EV / EBITDA 11.8 x 11.7 x 13.1 x 11.1 x 10.1 x 10.3 x 9.65 x -
EV / FCF 21.6 x 96.7 x 13.9 x -563 x - 16.5 x 15.3 x -
FCF Yield 4.63% 1.03% 7.2% -0.18% - 6.08% 6.52% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 94,487 94,487 94,487 94,487 94,487 94,487 - -
Reference price 2 218.9 210.1 261.0 190.0 195.0 196.0 196.0 196.0
Announcement Date 20-04-30 21-03-18 22-04-30 23-03-16 24-04-29 - - -
1MAD in Million2MAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,212 8,630 9,112 10,433 10,233 10,356 10,729 11,297
EBITDA 1 1,840 1,830 1,918 1,721 1,826 1,919 1,993 -
EBIT 1 1,455 1,414 1,408 1,294 1,375 1,453 1,510 -
Operating Margin 17.72% 16.39% 15.45% 12.41% 13.43% 14.03% 14.07% -
Earnings before Tax (EBT) - 1,208 - - - - - -
Net income 1 923.8 810 763 826 1,009 929 979 1,022
Net margin 11.25% 9.39% 8.37% 7.92% 9.86% 8.97% 9.12% 9.05%
EPS 2 9.780 8.570 8.075 - - 9.830 10.40 -
Free Cash Flow 1 1,004 221.9 1,806 -33.8 - 1,204 1,253 -
FCF margin 12.23% 2.57% 19.81% -0.32% - 11.63% 11.68% -
FCF Conversion (EBITDA) 54.59% 12.13% 94.15% - - 62.74% 62.87% -
FCF Conversion (Net income) 108.72% 27.4% 236.64% - - 129.6% 127.99% -
Dividend per Share 2 10.00 6.000 6.000 7.000 - 7.000 7.000 7.000
Announcement Date 20-04-30 21-03-18 22-04-30 23-03-16 24-04-29 - - -
1MAD in Million2MAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,012 1,614 403 1,070 - 1,300 709 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.5499 x 0.882 x 0.2101 x 0.6214 x - 0.6774 x 0.3557 x -
Free Cash Flow 1 1,004 222 1,806 -33.8 - 1,204 1,253 -
ROE (net income / shareholders' equity) 18% 15.7% 14.4% 15% - 15.5% 16% 15.8%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 579 458 268 281 - 311 322 -
Capex / Sales 7.05% 5.3% 2.94% 2.7% - 3% 3% -
Announcement Date 20-04-30 21-03-18 22-04-30 23-03-16 24-04-29 - - -
1MAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Cosumar

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
196 MAD
Average target price
213 MAD
Spread / Average Target
+8.70%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Sugar & Artificial Sweeteners

1st Jan change Capi.
SÜDZUCKER AG Stock Südzucker AG
-4.86% 2.97B
SÃO MARTINHO S.A. Stock São Martinho S.A.
-3.48% 1.9B
ADECOAGRO S.A. Stock Adecoagro S.A.
-0.18% 1.17B
SHREE RENUKA SUGARS LIMITED Stock Shree Renuka Sugars Limited
-11.03% 1.07B
SHANDONG BAILONG CHUANGYUAN BIO-TECH CO., LTD. Stock Shandong Bailong Chuangyuan Bio-Tech Co., Ltd.
+2.22% 998M
TRIVENI ENGINEERING & INDUSTRIES LIMITED Stock Triveni Engineering & Industries Limited
-0.09% 902M
BALRAMPUR CHINI MILLS LIMITED Stock Balrampur Chini Mills Limited
-8.80% 904M
SHANDONG SANYUAN BIOTECHNOLOGY CO.,LTD. Stock Shandong Sanyuan Biotechnology Co.,Ltd.
+12.53% 910M
HONGMIAN ZHIHUI SCIENCE AND TECHNOLOGY INNOVATION CO.,LTD.GUANGZHOU Stock Hongmian Zhihui Science and Technology Innovation Co.,Ltd.Guangzhou
+3.50% 826M
Sugar & Artificial Sweeteners
  1. Stock Market
  2. Equities
  3. CSR Stock
  4. CSR Stock
  5. Financials Cosumar
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW