End-of-day quote
Nigerian S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
0.73
NGN
|
+2.82%
|
|
+5.80%
|
+7.35%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
6,691
|
5,621
|
4,550
|
9,597
|
13,435
|
9,597
|
Enterprise Value (EV)
1 |
1,645
|
2,733
|
3,501
|
7,271
|
6,401
|
3,779
|
P/E ratio
|
4.37
x
|
16
x
|
21.2
x
|
5.76
x
|
-5.19
x
|
-10.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.8
x
|
0.62
x
|
0.43
x
|
0.92
x
|
1.22
x
|
0.84
x
|
EV / Revenue
|
0.2
x
|
0.3
x
|
0.33
x
|
0.7
x
|
0.58
x
|
0.33
x
|
EV / EBITDA
|
11.6
x
|
-7.01
x
|
-11.8
x
|
29.7
x
|
-2.81
x
|
10.1
x
|
EV / FCF
|
2.07
x
|
0.81
x
|
-2.11
x
|
-8.91
x
|
6.97
x
|
9.7
x
|
FCF Yield
|
48.3%
|
123%
|
-47.4%
|
-11.2%
|
14.3%
|
10.3%
|
Price to Book
|
0.37
x
|
0.33
x
|
0.25
x
|
0.38
x
|
0.62
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
13,382,738
|
13,382,738
|
13,382,738
|
23,991,680
|
23,991,904
|
23,991,680
|
Reference price
2 |
0.5000
|
0.4200
|
0.3400
|
0.4000
|
0.5600
|
0.4000
|
Announcement Date
|
18-03-29
|
19-04-30
|
20-05-20
|
21-06-07
|
23-01-10
|
23-05-18
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
8,366
|
9,006
|
10,648
|
10,439
|
11,052
|
11,429
|
EBITDA
1 |
142.2
|
-389.9
|
-296.1
|
244.6
|
-2,280
|
374.1
|
EBIT
1 |
-308.9
|
-825.5
|
-729.4
|
-169.6
|
-2,709
|
80.21
|
Operating Margin
|
-3.69%
|
-9.17%
|
-6.85%
|
-1.62%
|
-24.51%
|
0.7%
|
Earnings before Tax (EBT)
1 |
1,623
|
187.2
|
23.62
|
1,145
|
-2,112
|
-783.1
|
Net income
1 |
1,531
|
351.2
|
214.3
|
1,202
|
-2,583
|
-935.1
|
Net margin
|
18.3%
|
3.9%
|
2.01%
|
11.52%
|
-23.37%
|
-8.18%
|
EPS
2 |
0.1144
|
0.0262
|
0.0160
|
0.0695
|
-0.1080
|
-0.0391
|
Free Cash Flow
1 |
793.5
|
3,364
|
-1,658
|
-815.7
|
917.7
|
389.8
|
FCF margin
|
9.49%
|
37.35%
|
-15.57%
|
-7.81%
|
8.3%
|
3.41%
|
FCF Conversion (EBITDA)
|
558.18%
|
-
|
-
|
-
|
-
|
104.2%
|
FCF Conversion (Net income)
|
51.84%
|
957.86%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-03-29
|
19-04-30
|
20-05-20
|
21-06-07
|
23-01-10
|
23-05-18
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
5,047
|
2,888
|
1,050
|
2,326
|
7,035
|
5,818
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
794
|
3,364
|
-1,658
|
-816
|
918
|
390
|
ROE (net income / shareholders' equity)
|
8.87%
|
2%
|
1.2%
|
5.53%
|
-11.1%
|
-4.53%
|
ROA (Net income/ Total Assets)
|
-0.71%
|
-1.75%
|
-1.49%
|
-0.3%
|
-4.26%
|
0.13%
|
Assets
1 |
-216,125
|
-20,070
|
-14,365
|
-399,654
|
60,659
|
-722,632
|
Book Value Per Share
2 |
1.340
|
1.280
|
1.380
|
1.040
|
0.9000
|
0.8200
|
Cash Flow per Share
2 |
0.3800
|
0.2200
|
0.0900
|
0.1000
|
0.2900
|
0.2400
|
Capex
1 |
329
|
171
|
198
|
430
|
419
|
468
|
Capex / Sales
|
3.93%
|
1.9%
|
1.86%
|
4.12%
|
3.79%
|
4.09%
|
Announcement Date
|
18-03-29
|
19-04-30
|
20-05-20
|
21-06-07
|
23-01-10
|
23-05-18
|
Last Close Price
0.69
NGN Average target price
0.65
NGN Spread / Average Target -5.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.35% | 11.49M | | +9.73% | 111B | | +12.76% | 103B | | +8.49% | 101B | | +4.05% | 72.63B | | +26.76% | 30.13B | | +7.89% | 19.39B | | -1.55% | 12.65B | | +10.85% | 11.33B | | +14.00% | 11.05B |
Other Multiline Insurance & Brokers
|