Financials Comrade Appliances Limited
Equities
543921
INE0NXA01015
Electrical Components & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
97.45 INR | +0.05% |
|
+7.26% | -25.50% |
01-20 | Comrade Appliances Limited announced that it expects to receive INR 150 million in funding | CI |
2023 | Comrade Appliances Limited has completed an IPO in the amount of INR 123.012 million. | CI |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 5.835 | 216.2 | 260 | 296.5 | 269.6 |
EBITDA 1 | 0.8601 | 12.9 | 19.12 | 29.38 | 44.74 |
EBIT 1 | 0.2801 | 8.721 | 13.82 | 19.53 | 36.09 |
Operating Margin | 4.8% | 4.03% | 5.31% | 6.59% | 13.39% |
Earnings before Tax (EBT) 1 | 0.207 | 5.085 | 2.848 | 5.432 | 22.2 |
Net income 1 | 0.207 | 4.18 | 2.021 | 3.877 | 16.36 |
Net margin | 3.55% | 1.93% | 0.78% | 1.31% | 6.07% |
EPS 2 | 0.1100 | 1.365 | 0.6081 | 0.9861 | 3.150 |
Free Cash Flow | - | - | -106.5 | 27.85 | -24.16 |
FCF margin | - | - | -40.96% | 9.39% | -8.96% |
FCF Conversion (EBITDA) | - | - | - | 94.78% | - |
FCF Conversion (Net income) | - | - | - | 718.25% | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 18-10-13 | 23-03-01 | 23-03-01 | 23-03-01 | 23-05-24 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 14.4 | 39.5 | 138 | 109 | 129 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 16.76 x | 3.061 x | 7.197 x | 3.705 x | 2.886 x |
Free Cash Flow | - | - | -107 | 27.8 | -24.2 |
ROE (net income / shareholders' equity) | 2.21% | - | 5.34% | 8.03% | 27.4% |
ROA (Net income/ Total Assets) | 0.9% | - | 3.58% | 4.31% | 8.54% |
Assets 1 | 22.94 | - | 56.39 | 90 | 191.5 |
Book Value Per Share 2 | 10.20 | 9.580 | 13.90 | 9.710 | 13.10 |
Cash Flow per Share 2 | 0.1700 | 0.2000 | 1.100 | 0.4900 | 1.130 |
Capex | - | 11.6 | 28.3 | 3.84 | 9.58 |
Capex / Sales | - | 5.36% | 10.9% | 1.3% | 3.55% |
Announcement Date | 18-10-13 | 23-03-01 | 23-03-01 | 23-03-01 | 23-05-24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-25.50% | 8.77M | |
+36.99% | 75.63B | |
+9.45% | 56.66B | |
+18.27% | 45.92B | |
-0.63% | 42.53B | |
+21.34% | 19.34B | |
+10.19% | 17.59B | |
+2.06% | 12.34B | |
-32.92% | 9.32B | |
+7.32% | 6.52B |
- Stock Market
- Equities
- 543921 Stock
- Financials Comrade Appliances Limited