You should read the following discussion and analysis of our financial condition
and results of operations in conjunction with the consolidated financial
statements and the related notes to those statements included in this Annual
Report on Form 10-K. In addition to historical financial information, the
following discussion contains forward-looking statements that reflect our plans,
estimates, beliefs and expectations that involve risks and uncertainties. Our
actual results and the timing of events could differ materially from those
discussed in these forward-looking statements. Important factors that could
cause or contribute to these differences include those discussed below and
elsewhere in this Annual Report on Form 10-K, particularly in Part I, Item 1A.
"Risk Factors" and the section titled "Special Note Regarding Forward-Looking
Statements."

References to "we," "our," "us" and "the Company" refer to COMPASS Pathways plc.



Operating Results

Overview

We are a mental health care company dedicated to accelerating patient access to
evidence-based innovation in mental health. We are motivated by the need to find
better ways to help and empower people suffering with mental health challenges
who are not helped by existing therapies, and are pioneering the development of
a new model of psilocybin therapy, in which COMP360 psilocybin is administered
in conjunction with psychological support, which we refer to as COMP360
psilocybin therapy.

Our initial focus is on TRD comprising patients who are inadequately served by
the current treatment paradigm. Early signals from academic studies, using
formulations of psilocybin not developed by us, have shown that psilocybin
therapy may have the potential to improve outcomes for patients suffering with
TRD, with rapid reductions in depression symptoms and effects lasting up to six
months, after administration of a single high dose. In 2018, we received
Breakthrough Therapy designation from the FDA for COMP360 for the treatment of
TRD. In 2019, we completed a Phase 1 clinical trial administering COMP360, along
with psychological support, to 89 healthy volunteers. In this trial, we observed
that COMP360 was generally well-tolerated and supported continued progression of
Phase 2b studies. We also demonstrated the feasibility of administering COMP360
psilocybin to up to six healthy participants simultaneously, with 1:1 support.

In November 2021, we announced positive topline results from our Phase 2b
clinical trial evaluating COMP360 in conjunction with psychological support for
the treatment of TRD. On November 3, 2022, The New England Journal of Medicine,
the world's leading peer-reviewed medical journal, published the positive
results from our Phase 2b trial. This is the largest, randomized, controlled,
double-blind psilocybin therapy clinical trial completed to date. The objective
of the phase 2b study was to evaluate the efficacy and safety of a single dose
of investigational COMP360 psilocybin (25mg or 10mg), compared to 1mg, in
patients with TRD. The topline results from the 233-participant trial showed a
rapid and sustained response for patients receiving a single 25mg dose of
COMP360 psilocybin administered with psychological support, with 29.1% of
participants in remission by week 3 (p<0.002). The trial achieved its primary
endpoint for the 25mg dose, with a 25mg dose of COMP360 demonstrating a
statistically significant (p<0.001) and clinically relevant treatment difference
against the 1mg dose of COMP360 in reducing depressive symptom severity after
three weeks.

We commenced our Phase 3 program evaluating our COMP360 psilocybin therapy in TRD. The Phase 3 program is composed of two pivotal trials, each with a long-term follow-up component. The pivotal program design is as follows:



• Pivotal trial 1 (COMP005) (n=255): a single dose (25mg) monotherapy compared
with placebo. This trial is designed to replicate the treatment response seen in
the Company's Phase 2b trial (n=233). We expect top-line data in summer of 2024.

• Pivotal trial 2 (COMP006) (n= 568): a fixed repeat dose monotherapy using
three dose arms: 25mg, 10mg and 1mg. This trial is designed to investigate
whether a second dose can increase treatment responders and/or improve responses
observed in our Phase 2b trial and explore the potential for a meaningful
treatment response from repeat administration of COMP360 10mg. We expect
top-line data by mid-2025.

• The primary endpoint in both pivotal trials is the change from baseline in MADRS total score at week 6.

Beyond TRD, we have ongoing Phase 2 trials in anorexia nervosa and PTSD.

135

--------------------------------------------------------------------------------


  Table of Contents
Since our formation, we have devoted substantially all of our resources to
conducting preclinical studies and clinical trials, organizing and staffing our
company, business planning, raising capital and establishing our intellectual
property portfolio. We do not have any therapeutic candidates approved for sale
and have not generated any revenue. We have funded our operations to date
primarily with proceeds from the sale of convertible preferred shares,
convertible loan notes, our initial public offering, or IPO, and our follow-on
offering completed in May 2021, or Follow-On Offering, of American Depositary
Shares, or ADSs, representing our ordinary shares in September 2020 and May
2021, respectively. Through December 31, 2022, we had received net cash proceeds
of $116.4 million from sales of our convertible preferred shares and convertible
loan notes, $132.8 million from sales of ADSs in our IPO and $154.8 million from
sales of ADSs in our Follow-On Offering. In October 2021, we entered into a
Sales Agreement with Cowen and Company, LLC, under which we may issue and sell
from time to time up to $150.0 million of our ADSs at market prices, which we
refer to as our ATM Facility. At December 31, 2022, we had received net cash
proceeds of $0.4 million from sales of ADSs under our ATM Facility.

We have incurred significant operating losses since our inception. We incurred
total net losses of $91.5 million and $71.7 million for the year ended December
31, 2022 and 2021, respectively. As of December 31, 2022, we had an accumulated
deficit of $261.1 million. Our historical losses resulted principally from costs
incurred in connection with research and development activities and general and
administrative costs associated with our operations. In the future, we intend to
continue to conduct research and development, preclinical testing, clinical
trials, regulatory compliance, market access, commercialization and business
development activities that, together with anticipated general and
administrative expenses, will result in incurring further significant losses for
at least the next several years. Our operating losses stem primarily from
development of our investigational COMP360 psilocybin therapy for TRD, and we
expect they will continue to increase as we increase our staffing and conduct
our Phase 3 program in TRD for our investigational COMP360 psilocybin therapy
candidate and conduct our Phase 2 studies for anorexia nervosa and PTSD and,
potentially including expanding into additional indications, and initiate
preclinical and clinical development of additional programs for different
therapeutic candidates, as well as using digital technologies and solutions to
enhance our therapeutic offering. Furthermore, since the completion of our IPO,
we have incurred, and expect to continue to incur, significant costs associated
with operating as a public company, including significant legal, accounting,
investor relations and other expenses. We will need substantial additional
funding to support our continuing operations and pursue our growth strategy.
Until such time as we can generate significant revenue from sales of therapeutic
candidates, if ever, we expect to finance our operations through a combination
of equity offerings, debt financings, government or other third-party funding,
marketing and distribution arrangements and other collaborations, strategic
alliances and licensing arrangements.

Our ability to raise additional funds may also be adversely impacted by
macroeconomic conditions and disruptions to and volatility in the credit and
financial markets in the United States and worldwide, such as those resulting
from heightened or fluctuating interest rates and rates of inflation and foreign
exchange fluctuations, potential recessions in any of the regions or countries
in which we operate, the ongoing war between Ukraine and Russia, and changing
conditions resulting from the COVID-19 pandemic or other public health crises.
Our inability to raise capital as and when needed could have a negative impact
on our financial condition and ability to pursue our business strategies. There
can be no assurances, however, that our current operating plan will be achieved
or that additional funding will be available on terms acceptable to us, or at
all.

As of December 31, 2022, we had cash and cash equivalents of $143.2 million. We
believe that our existing cash and cash equivalents will be sufficient for us to
fund our operating expenses and capital expenditure requirements for at least
the next twelve months. We have based this estimate on assumptions that may
prove to be wrong, and we could exhaust our available capital resources sooner
than we expect. See "-Liquidity and Capital Resources-Funding Requirements"
below.

Macroeconomic Conditions



We continue to monitor current macroeconomic and geopolitical events, including
heightened or fluctuating inflation and interest rates and the related impact on
U.S. and global economies, fluctuations in foreign exchange rates, the ongoing
war between Ukraine and Russia, and changing conditions resulting from the
COVID-19 pandemic, for any potential impact they may have on our business.

Components of Our Results of Operations

Revenue



To date, we have not generated any revenue and do not expect to generate any
revenue from the sale of therapeutic candidates in the foreseeable future. If
our development efforts for our investigational COMP360 psilocybin therapy are
successful and result in regulatory approval of COMP360, we may generate revenue
in the future.

    136

--------------------------------------------------------------------------------


  Table of Contents

Operating Expenses

Research and Development

Research and development expenses consist primarily of:



• development costs, including expenses incurred under agreements with CROs and
CMOs, investigative sites and consultants that conduct our clinical trials,
preclinical studies and other scientific development services, as well as
manufacturing scale-up expenses and the cost of acquiring and manufacturing
materials for preclinical studies and clinical trials and laboratory and trial
site supplies and equipment;

• personnel expenses, including salaries, related benefits and travel expense for employees engaged in research and development functions;

• non-cash share-based compensation expenses resulting from equity awards granted to employees engaged in research and development functions; and



• other expenses, including costs of outside consultants, including their fees
and related travel expenses, allocated facility-related expenses such as direct
depreciation costs, allocated expenses for rent and maintenance of facilities
and other operating costs.

We expense research and development costs as incurred. We recognize external development costs based on an evaluation of the progress to completion of specific tasks using information provided to us by our service providers. Payments for these activities are based on the terms of the individual agreements, which may differ from the pattern of costs incurred, and are reflected in our consolidated financial statements as a prepaid expense or accrued research and development expenses.



Research and development activities are central to our business model. Product
or therapeutic candidates in later stages of clinical development generally have
higher development costs than those in earlier stages of clinical development,
primarily due to the increased size and duration of later-stage clinical trials
and related product manufacturing expenses. As a result, we expect that our
research and development expenses will continue to increase over the next
several years as we: (i) seek to complete the clinical development for our
investigational COMP360 psilocybin therapy for TRD; (ii) fund research for our
investigational COMP360 psilocybin therapy in other neuropsychiatric
indications, including anorexia nervosa and PTSD; (iii) seek to develop digital
technologies to complement and augment our therapies, and seek to access other
novel drug candidates for development in neuropsychiatric and related
indications; (iv) improve the efficiency and scalability of our third-party
manufacturing processes and supply chain; and (v) build our third-party or
in-house process development, analytical and related capabilities, increase
personnel costs and prepare for regulatory filings related to our potential or
future therapeutic candidates.

The successful development and commercialization of our investigational COMP360
psilocybin therapy is highly uncertain. This is due to the numerous risks and
uncertainties associated with development and commercialization, including the
following:

•successful enrollment in and completion of clinical trials and preclinical studies, including our Phase 3 clinical trials in TRD;

•sufficiency of our financial and other resources to complete the necessary preclinical studies and clinical trials and our ability to raise capital on favorable terms or at all;

•receiving regulatory approvals or clearance for conducting our planned clinical trials or future clinical trials;



•receiving positive data from our clinical trials that support an acceptable
risk-benefit profile of COMP360 psilocybin therapy and any future therapeutic
candidates in the intended populations;

•receipt and maintenance of regulatory and marketing approvals from applicable regulatory authorities;

•establishing and scaling up, through third-party manufacturers, manufacturing capabilities of clinical supply for our clinical trials and commercial manufacturing, if any therapeutic candidates are approved;

137

--------------------------------------------------------------------------------


  Table of Contents
•entry into collaborations to further the development of our investigational
COMP360 psilocybin therapy and our future therapeutic candidates;

•obtaining and maintaining patent and trade secret protection or regulatory exclusivity for COMP360 and any future therapeutic candidates;

•successfully launching commercial sales of our investigational COMP360 psilocybin therapy and any future therapeutic candidates, if approved;

•acceptance of our current and future therapeutic candidates' benefits and uses, if approved, by patients, the medical community and third-party payors; and

•maintaining a continued acceptable safety profile of our investigational COMP360 psilocybin therapy and our future therapeutic candidates following approval.



A change in the outcome of any of these variables, among others, with respect to
the development of our investigational COMP360 psilocybin therapy in preclinical
and clinical development could mean a significant change in the costs and timing
associated with the development of our investigational COMP360 psilocybin
therapy. For example, if the FDA, the European Medicines Agency, or EMA, the
Medicines and Healthcare products Regulatory Agency, or MHRA, or another
regulatory authority were to delay our planned start of clinical trials or
require us to conduct clinical trials or other testing beyond those that we
currently expect, or if we experience significant delays in enrollment in any of
our planned clinical trials, we could be required to commit significant
additional financial resources and time on the completion of clinical
development of that therapeutic candidate.

General and Administrative

General and administrative expenses consist primarily of:



•personnel expenses, including salaries and related benefits, travel and other
expenses incurred by personnel in certain executive, finance and administrative
functions;

•non-cash share-based compensation expenses resulting from the equity awards
granted to employees engaged in certain executive, finance and administrative
functions;

•legal and professional fees, including consulting, accounting and audit services; and



•facilities and other expenses, including depreciation costs, allocated expenses
for rent and maintenance of facilities, director and officer insurance and other
operating costs.

We anticipate that our general and administrative expenses will continue to be significant in order to support our continued research activities and development of our investigational COMP360 psilocybin therapy.



We also anticipate we will continue to incur significant accounting, audit,
legal, regulatory and compliance costs, as well as investor and public relations
expenses associated with being a public company. Additionally, if and when we
believe a regulatory approval of a therapeutic candidate appears likely, we
anticipate an increase in payroll and other expenses as a result of our
preparation for commercial operations, especially as it relates to the sales and
marketing of our therapeutic candidate.

Other Income (Expense), Net

Other Income

Other income relates to interest earned on cash balances and gains/losses recognized in connection with a forward exchange contract.

Foreign exchange gains (losses)



Foreign exchange gains (losses) consist of foreign exchange impacts arising from
foreign currency transactions, primarily related to U.S. dollars maintained in
bank accounts in Pounds Sterling functional currency entities.

138

--------------------------------------------------------------------------------

Table of Contents

Benefit from Research and Development Tax Credit



Benefit from R&D tax credit consists of the R&D tax credit received in the UK,
which is recorded within other income (expense), net. As a company that carries
out extensive research and development activities, we seek to benefit from the
Small and Medium Enterprise, or SME, Program. Qualifying expenditures largely
comprise employment costs for research staff, consumables, a proportion of
relevant, permitted sub-contract costs and certain internal overhead costs
incurred as part of research projects for which we do not receive income.

Based on criteria established by His Majesty's Revenue and Customs, or HMRC, a
portion of expenditures being recognized in relation to our pipeline research
and development, clinical trial management and third-party manufacturing
development activities were eligible for the SME regime for the years ended
December 31, 2022 and 2021. We expect such elements of expenditure will also
continue to be eligible for the SME regime for future accounting periods.

The UK R&D tax credit is fully refundable to us and is not dependent on current
or future taxable income. As a result, we have recorded the entire benefit from
the UK research and development tax credit as a benefit which is included in our
net loss before income tax and, accordingly, not reflected as part of the income
tax provision. If, in the future, any UK R&D tax credits generated are needed to
offset a corporate income tax liability in the UK, that portion would be
recorded as a benefit within the income tax provision and any refundable portion
not dependent on taxable income would continue to be recorded within other
income (expense), net.

Income Tax Expense



We are subject to corporate taxation in the United States and the UK. Due to the
nature of our business, we have generated losses since inception and have
therefore not paid UK corporation tax. Our income tax expense represents only
income taxes in the United States.

Unsurrendered UK losses may be carried forward indefinitely and may be offset
against future taxable profits, subject to numerous utilization criteria and
restrictions. The amount that can be offset each year is limited to £5.0 million
plus an incremental 50% of UK taxable profits. After accounting for tax credits
receivable, we had accumulated trading losses for carry forward in the UK of
$176.9 million and $144.0 million as of December 31, 2022 and 2021,
respectively, which is offset by a full valuation allowance.

During the years ended December 31, 2022 and 2021, we recorded a tax provision
of $0.4 million and $0.2 million, related to our income tax obligations of its
operating company in the US, which generates a profit for tax purposes.



    139

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

Comparison For The Years Ended December 31, 2022 and 2021

The following table summarizes our results of operations for the years ended December 31, 2022 and 2021 (in thousands):


                                    Year ended December 31,
                                      2022               2021          Change
OPERATING EXPENSES:
Research and development      $      65,053           $  44,027      $  21,026
General and administrative           45,350              39,194          6,156
Total operating expenses            110,403              83,221         27,182
LOSS FROM OPERATIONS               (110,403)            (83,221)       (27,182)
OTHER INCOME, NET:
Other income                          4,061                  40          4,021
Foreign exchange gains                  821               1,990         (1,169)
Benefit from R&D tax credit          14,424               9,648          4,776
Total other income, net              19,306              11,678          7,628
Loss before income taxes            (91,097)            (71,543)       (19,554)
Income tax expense                     (408)               (199)          (209)
Net loss                      $     (91,505)          $ (71,742)     $ (19,763)


Research and Development

The table below summarizes our research and development expenses incurred for the years ended December 31, 2022 and 2021 (in thousands):


                                                   Year ended December 31,
                                                      2022                2021         Change
Development expenses                         $      34,342             $ 27,618      $  6,724
Personnel expenses                                  16,662               10,538         6,124
Non-cash share-based compensation expense            7,358                4,569         2,789
Other expenses                                       6,691                1,302         5,389
Total research and development expenses      $      65,053             $ 

44,027 $ 21,026




Research and development expenses increased by $21.0 million to $65.1 million
for the year ended December 31, 2022, from $44.0 million for the year ended
December 31, 2021. The increase in research and development expenses was
primarily attributable to:
•an increase of $6.7 million in external development expenses, which primarily
related to $4.6 million for the cost of preclinical studies, $2.6 million in
drug development and manufacturing costs, $0.5 million in costs for digital
activities and $0.3 million in therapist training costs, offset by a $1.3
million decrease in clinical trial expenses due to the completion of Phase 2
studies;

•an increase of $6.1 million in personnel expenses, primarily as a result of hiring additional personnel in our research and development departments to support the expansion of our digital, preclinical and clinical teams;



•an increase of $2.8 million in non-cash share-based compensation expense due to
increased staffing levels year over year, and the inducement grant awarded to
our new chief executive officer in August 2022, in addition to a company-wide
option grant in February 2022. There was no similar company-wide grant in 2021;
and

•an increase of $5.4 million in other expenses, which primarily related to $3.6
million in R&D external consulting expenses, $1.1 million increased
pre-commercial spend and $0.7 million in clinical trial insurance, IT and travel
costs.

We expect research and development costs to continue to increase substantially
in the near future, consistent with our plan to continue to advance our Phase 3
program for COMP360 psilocybin therapy in TRD in 2023.

140

--------------------------------------------------------------------------------

Table of Contents

General and Administrative

The following table summarizes our general and administrative expenses for the years ended December 31, 2022, and 2021 (in thousands):


                                                   Year ended December 31,
                                                      2022                2021        Change
Personnel expenses                           $      17,160             $ 13,999      $ 3,161
Non-cash share-based compensation expense            5,765                4,070        1,695
Legal and professional fees                         11,404                8,654        2,750
Facilities and other expenses                       11,021               12,471       (1,450)
Total general and administrative expenses    $      45,350             $ 

39,194 $ 6,156




General and administrative expenses increased by $6.2 million to $45.4 million
for the year ended December 31, 2022 from $39.2 million for the year ended
December 31, 2021. The increase in general and administrative expenses was
primarily attributable to the following:
•an increase of $3.2 million in personnel expenses, primarily due to an increase
in staffing levels related to the hiring of additional personnel in general,
administrative and commercial departments to support our growth initiatives,
including operating as a public company;

•an increase of $1.7 million in non-cash share-based compensation expense due to
increased staffing levels year over year, and the inducement grant awarded to
our new chief executive officer in August 2022, in addition to a company-wide
option grant in February 2022. There was no similar company-wide grant in 2021;

•an increase of $2.8 million in legal and professional fees, primarily related
to expenses associated with external consulting, public relations, patent
applications and legal advice, as well as continuing costs associated with
operating as a public company, and other corporate activities as we continue to
grow our business; and

•a decrease of $1.5 million in facilities and other expenses, primarily
attributable to decreases of $1.1 million in insurance costs, $0.6 million in
Centers of Excellence costs and $0.2 million in communications costs. This was
offset by an increase of $0.4 million in sponsorships and other donations.

We expect to continue to incur significant general and administrative expenses
as a result of ongoing requirements as a public company, in addition to ongoing
general and administrative support for research and development growth
initiatives.

Other Income (Expense), Net

Other income

Other income was $4.1 million for the year ended December 31, 2022 and less than
$0.1 million for the year ended December 31, 2021. The increase in other income
primarily related to increased interest income as a result of higher interest
rates on cash deposits in addition to a gain of $2.8 million recognized in
connection with a forward exchange contract that we entered into and settled in
the third quarter of 2022.

Foreign exchange gains (losses)



Foreign exchange gains decreased by $1.2 million to a gain of $0.8 million for
the year ended December 31, 2022 from a gain of $2.0 million for the year ended
December 31, 2021, primarily related to gains arising from the translation of
cash balances generated from the IPO proceeds and the Follow-On Offering
proceeds that were maintained in U.S. dollars, which is different from the legal
entity's functional currency (Pound Sterling) giving rise to foreign currency
gains. Currently, our U.S. dollar balances are held in a Pound Sterling
functional currency legal entity and converted as required into Pound Sterling
because the predominant cash outflows are Pound Sterling. As our operating model
and business develops we will continually monitor and assess our legal entity
structure and whether our future cash outflows continue to be reported in Pounds
Sterling or in U.S. dollars, as well as the continuing impact of foreign
exchange rates on our results of operations.



    141

--------------------------------------------------------------------------------

Table of Contents

Benefit from Research and Development Tax Credit

During the year ended December 31, 2022 and 2021, we recognized an R&D tax credit from the UK as a benefit within other income (expense), net of $14.4 million and $9.6 million, respectively. The benefit from R&D tax credit increased by $4.8 million in 2022 compared to 2021 in line with increased research and development activities.

Income tax expense



The income tax expense was $0.4 million for the year ended December 31, 2022 and
$0.2 million for the year ended December 31, 2021. The income tax expense was
related to income tax obligations of our operating company in the United States,
which generates a profit for tax purposes.

Results of Operations

Comparison For The Years Ended December 31, 2021 and 2020

The following table summarizes our results of operations for the years ended December 31, 2021 and 2020 (in thousands):


                                               Year ended December 31,
                                                 2021               2020          Change
OPERATING EXPENSES:
Research and development                 $      44,027           $  23,366      $  20,661
General and administrative                      39,194              28,027         11,167
Total operating expenses                        83,221              51,393         31,828
LOSS FROM OPERATIONS                           (83,221)            (51,393)       (31,828)
OTHER INCOME (EXPENSE), NET:
Other income                                        40                 319           (279)
Foreign exchange gains (losses)                  1,990             (11,702) 

13,692


Fair value change of convertible notes               -              (1,771) 

1,771


Benefit from R&D tax credit                      9,648               4,245  

5,403


Total other income (expense), net               11,678              (8,909)        20,587
Loss before income taxes                       (71,543)            (60,302)       (11,241)
Income tax expense                                (199)                (32)          (167)
Net loss                                 $     (71,742)          $ (60,334)     $ (11,408)


Research and Development

The table below summarizes our research and development expenses incurred for the years ended December 31, 2021 and 2020 (in thousands):


                                                   Year ended December 31,
                                                      2021                2020         Change
Development expenses                         $      27,618             $ 11,553      $ 16,065
Personnel expenses                                  10,538                4,563         5,975
Non-cash share-based compensation expense            4,569                6,336        (1,767)
Other expenses                                       1,302                  914           388
Total research and development expenses      $      44,027             $ 

23,366 $ 20,661




Research and development expenses increased by $20.7 million to $44.0 million
for the year ended December 31, 2021, from $23.4 million for the year ended
December 31, 2020. The increase in research and development expenses was
primarily attributable to:
•an increase of $16.1 million in external development expenses, which primarily
related to increases of $15.1 million in clinical trial expenses, $0.4 million
in the cost of preclinical studies to assess additional indications for our
investigational COMP360 psilocybin therapy development, $0.3 million in
regulatory compliance expenses and $0.3 million in drug development and
manufacturing costs;

    142

--------------------------------------------------------------------------------


  Table of Contents
•an increase of $6.0 million in personnel expenses, as a result of hiring
additional personnel in our research and development departments to support the
expansion of our digital activities, as well as the requirements of increased
clinical activities;

•a decrease of $1.8 million in non-cash share-based compensation primarily
related to a large option grant that was granted in May 2020 to one employee,
which became fully vested on August 17, 2020, resulting in the recognition of
$9.5 million in share-based compensation expense in the year ended December 31,
2020, $2.4 million of which was allocated to research and development expenses
based on an estimate of time spent indirectly supporting research and
development activities. In addition, the vesting of certain other options
accelerated upon completion of the IPO in accordance with the option grant terms
resulted in the recognition of $3.5 million in share-based compensation expense
in 2020, $1.4 million of which was allocated to research and development
expenses based on the time spent supporting research and development activities
during the year ended December 31, 2020. There were no similar expenses
recognized during the year ended December 31, 2021. This year-over-year decrease
was offset by a $2.0 million increase in non-cash share-based compensation from
option grants made to other employees during the year ended December 31, 2021;
and

•an increase of $0.4 million in other expenses, which was primarily related to increases in external consulting expenses.

General and Administrative

The following table summarizes our general and administrative expenses for years ended December 31, 2021, and 2020 (in thousands):


                                                   Year ended December 31,
                                                      2021                2020         Change
Personnel expenses                           $      13,999             $  6,084      $  7,915
Non-cash share-based compensation expense            4,070               11,647        (7,577)
Legal and professional fees                          8,654                6,827         1,827
Facilities and other expenses                       12,471                3,469         9,002
Total general and administrative expenses    $      39,194             $ 

28,027 $ 11,167




General and administrative expenses increased by $11.2 million to $39.2 million
for the year ended December 31, 2021 from $28.0 million for the year ended
December 31, 2020. The increase in general and administrative expenses was
primarily attributable to the following:
•an increase of $7.9 million in personnel costs, primarily due to an increase in
staffing levels related to the hiring of additional personnel in general,
administrative and commercial functions to support our growth initiatives,
including operating as a public company, in addition to costs related to the
severance amount associated with the departure of our prior General Counsel and
Chief Legal Officer;

•a decrease of $7.6 million in non-cash share-based compensation primarily
related to a large option grant that was granted in May 2020 to one employee,
which became fully vested on August 17, 2020, resulting in the recognition of
$9.5 million in share-based compensation expense in the year ended December 31,
2020, $7.1 million of which was allocated to general and administrative expenses
based on an estimate of time spent indirectly supporting general and
administrative activities. In addition, the vesting of certain other options
accelerated upon the IPO in accordance with the option grant terms, resulting in
the recognition of $3.5 million in share-based compensation expense in 2020,
$2.1 million of which was allocated to general and administrative expenses based
on the time spent supporting general and administrative activities. There was no
similar accelerated expense recognized during the year ended December 31, 2021.
The year-over-year decrease was offset by a $1.6 million increase in non-cash
share-based compensation which resulted from option grants made to other
employees in the year ended December 31, 2021;

•an increase of $1.8 million in legal and professional fees, primarily related
to expenses associated with external consulting, patent applications and legal
advice as well as costs associated with operating as a public company, including
the transition from a foreign private issuer and additional audit fees
associated with the loss of Emerging Growth Company status and the requirements
of Sarbanes Oxley 404 (b), and other corporate activities as we continue to grow
our business compared to legal costs and other indirect fees in the prior period
associated with preparing for operations as a public company; and

143

--------------------------------------------------------------------------------


  Table of Contents
•an increase of $9.0 million in facilities and other expenses, mainly in
relation to an increase in director and officer insurance expenses of $3.6
million, patent application costs of $1.0 million, Centers of Excellence costs
of $0.8 million, corporate communications strategy and implementation costs of
$0.7 million, IT and office supplies, services and software of $1 million, rent
of $0.8 million, subscriptions and memberships of $0.4 million and other
expenses of $0.7 million, all in line with company growth in 2021.

Total Other Income (Expense), Net

Benefit from Research and Development Tax Credit



During the years ended December 31, 2021 and 2020, we recognized an R&D tax
credit from the UK as a benefit within other income (expense), net of $9.6
million and $4.2 million, respectively. The tax credit receivable increased in
2021 compared to 2020 in line with increased research and development activity.
The 2020 tax credit was received in full in 2021.

Fair value change of convertible notes



Fair value change of convertible notes relates to the convertible notes issued
during the year ended December 31, 2019, which were converted to Series B
convertible preferred shares in April 2020. No such change was recognized during
the year ended December 31, 2021.

Foreign exchange gains (losses)



Foreign exchange gains (losses) increased by $13.7 million to a gain of $2.0
million for the year ended December 31, 2021 from a loss of $11.7 million for
the year ended December 31, 2020, primarily related to gains arising from the
translation of cash balances generated from the IPO proceeds and the Follow-On
Offering proceeds that were maintained in U.S. dollars, which is different from
the legal entity's functional currency (Pound Sterling) giving rise to foreign
currency gains. Currently, our US dollar balances are held in a sterling
functional currency legal entity and converted as required into pound sterling
because the predominant cash outflows are pounds sterling. As our operating
model and business matures we will continually monitor and assess our legal
entity structure and whether our future cash outflows continue to be reported in
pounds sterling or in US dollars.

Other income



Other income was less than $0.1 million and $0.3 million for the years ended
December 31, 2021 and 2020 respectively. The decrease in other income primarily
related to the decrease in interest income as a result of lower interest rates
on cash deposits.

Income tax expense

The income tax expense was $0.2 million for the year ended December 31, 2021 and
less than $0.1 million for the year ended December 31, 2020. The income tax
expense was related to income tax obligations of our operating company in the
U.S., which generates a profit for tax purposes.

Liquidity and Capital Resources



We are a clinical-stage mental health care company and we have not yet generated
any revenue to date. We have incurred significant operating losses since our
formation. We have not yet commercialized any therapeutic candidates and we do
not expect to generate revenue from sales of any therapeutic candidates for the
foreseeable future, if at all. We have funded our operations to date primarily
with proceeds from the sale of convertible preferred shares, convertible loan
notes and ADSs in our IPO and our Follow-On Offering. Through December 31, 2022,
we had received net cash proceeds of $116.4 million from sales of our
convertible preferred shares and convertible loan notes, $132.8 million in net
proceeds from sales of ADSs through our IPO, and $154.8 million in net proceeds
from our Follow-On Offering. Through December 31, 2022, we had received net cash
proceeds of $0.4 million through sales of ADSs under our ATM facility. We
believe our existing cash balance of $143.2 million at December 31, 2022 will be
sufficient for us to fund our operating expenses and capital expenditure
requirements for at least the next twelve months.


144

--------------------------------------------------------------------------------

Table of Contents

Cash Flows



The following table summarizes our cash flows for each of the periods (in
thousands):
                                                                          Year Ended December 31,
                                                                2022                2021               2020
Net cash used in operating activities                       $ (105,451)         $ (67,745)         $ (41,380)
Net cash used in investing activities                             (596)              (334)              (628)
Net cash provided by financing activities                        1,040            156,646            194,155

Effect of exchange rate changes on cash, cash equivalents and restricted cash

                                            (24,959)            (5,576)            13,225

Net (decrease)/increase in cash, cash equivalents and restricted cash

$ (129,966)

$ 82,991 $ 165,372

Net Cash Used in Operating Activities



During the year ended December 31, 2022, net cash used in operating activities
was $105.5 million, primarily resulting from our net loss of $91.4 million
offset by a non-cash gain on foreign currency remeasurement of $1.1 million,
non-cash share-based compensation expenses of $13.1 million, depreciation and
amortization of $0.3 million, and non-cash lease expenses of $2.1 million. The
net loss was also adjusted by $30.7 million related to changes in components of
working capital, including a $28.8 million increase in prepaid expenses and
other current assets which primarily related to the R&D tax credit receivable
and prepaid research and development expense, an increase in deferred and
prepaid tax assets of $1.7 million, a $0.3 million increase in other assets
related to increased implementation costs, a $0.3 million decrease in accrued
expenses and other liabilities and a $2.0 million decrease in operating lease
liabilities, offset by a $2.5 million increase in accounts payable which
primarily relates to research and development invoices received in the quarter.

During the year ended December 31, 2021, net cash used in operating activities
was $67.7 million, primarily resulting from our net loss of $71.7 million offset
by non-cash share-based compensation expense of $8.6 million, depreciation and
amortization of $0.2 million, and non-cash lease expenses of $1.8 million. The
net loss was also adjusted by $4.8 million related to changes in components of
working capital, including a $9.0 million increase in prepaid expenses and other
current assets which primarily related to the R&D tax credit receivable and
prepaid research and development expense, a $0.2 million increase in other
assets which primarily related to the security deposit for our new London office
lease and a $0.9 million increase in deferred and prepaid tax assets, offset by
a $5.3 million increase in accounts payable and accrued expenses primarily
related to an increase in clinical trial costs and legal and professional fees.
Also included in this increase was a non-cash operating lease liability of $1.9
million in relation to our adoption of ASC 842.

During the year ended December 31, 2020, net cash used in operating activities
was $41.4 million, primarily resulting from our net loss of $60.3 million,
offset by non-cash share-based compensation expense of $18.0 million,
depreciation and amortization of $0.1 million and a loss due to the change in
fair value of our convertible notes of $1.8 million. The net loss was also
adjusted by $0.9 million related to changes in components of working capital,
including a $4.5 million increase in prepaid expenses and other current assets
which primarily related to the R&D tax credit receivable and prepaid insurance,
a $0.2 million increase in deferred tax assets, offset by a $3.9 million
increase in accounts payable and accrued expenses which related to increased
research and development expenses, incurred in our preclinical and clinical
trials and increased general and administrative spending resulting from
increased professional and legal expenses we incurred in conjunction with our
preparation for becoming a public company.

Net Cash Used in Investing Activities



During the years ended December 31, 2022 and 2021, net cash used in investing
activities was $0.6 million and $0.3 million respectively, primarily driven by
our purchases of property and equipment, which largely consisted of lab and
office equipment.

During the year ended December 31, 2020, net cash used in investing activities
was $0.6 million, comprising the $0.5 million investment to acquire an 8% (on a
fully diluted basis) shareholding in Delix Therapeutics, Inc., a drug discovery
and development company researching novel small molecules for use in central
nervous system indications, and $0.1 million in purchases of property and
equipment.


    145

--------------------------------------------------------------------------------

Table of Contents

Net Cash Provided by Financing Activities



During the year ended December 31, 2022, net cash provided by financing
activities was $1.0 million, primarily related to proceeds from exercise of
options of $0.4 million, proceeds from the issuance of ordinary shares through
our ATM facility of $0.4 million and proceeds from the issuance of shares under
the employee share purchase plan of $0.2 million.

During the year ended December 31, 2021, net cash provided by financing activities was $156.6 million, primarily related to the net proceeds from the Follow-On Offering of $154.8 million and options exercises of $1.8 million.



During the year ended December 31, 2020, net cash provided by financing
activities was $194.2 million, primarily related to $61.3 million net cash
proceeds from our sale and issuance of Series B convertible preferred shares and
$132.8 million net cash proceeds from our sale and issuance of ADSs upon the
IPO.

Effect of exchange rate changes on cash, cash equivalents and restricted cash



During the year ended December 31, 2022 the effect of exchange rate changes on
cash, cash equivalents and restricted cash resulted in an exchange loss of $25.0
million compared with a loss of $5.6 million in the same period in the prior
year and a gain of $13.2 million in 2020, primarily driven by movements in
exchange rates from period to period, resulting in exchange losses on cash
balances which are held in entities with Pound Sterling functional currencies
and translated to U.S. dollars, the reporting currency.

Funding Requirements



We expect our expenses to continue to increase substantially in connection with
our ongoing activities, particularly as we advance our Phase 3 clinical program
of COMP360 in TRD and continue to advance the preclinical activities,
manufacturing and Phase 2 clinical trials of COMP360. In addition, we expect to
continue to incur significant costs associated with operating as a public
company, including significant legal, accounting, investor relations and other
expenses. Our expenses will also increase as we:

•continue the clinical development of our investigational COMP360 psilocybin therapy in active clinical trial sites across Europe and North America, including costs associated with conducting our Phase 3 program in TRD;

•conduct Phase 2 studies evaluating the safety and tolerability of COMP360 psilocybin therapy in patients suffering with anorexia nervosa and PTSD;

•establish relationships with the network of public healthcare institutions and private clinics that will administer our investigational COMP360 psilocybin therapy, if approved;

•continue the training of qualified therapists, psychiatrists and other healthcare professionals to deliver our investigational COMP360 psilocybin therapy in our clinical trials;



•establish a sales, marketing and distribution infrastructure and scale-up
manufacturing capabilities to commercialize any therapeutic candidates, therapy
sessions, or digital support, for which we may obtain regulatory approval,
including COMP360;

•advance our commercialization strategy in Europe and North America, including using digital technologies and solutions to enhance our therapeutic offering;

•continue the research and development program for our other preclinical stage therapeutic candidates and discovery-stage programs;

•discover and/or develop additional therapeutic candidates;

•seek regulatory approvals for any therapeutic candidates that successfully complete clinical trials;



•pursue necessary scheduling-related decisions to enable us to commercialize any
therapeutic candidates containing controlled substances for which we may obtain
regulatory approval, including COMP360;

146

--------------------------------------------------------------------------------


  Table of Contents
•explore external business development opportunities through acquisitions,
partnerships, licensing deals to enhance our pipeline and add additional
therapeutic candidates to our portfolio;

•obtain, maintain, expand and protect our intellectual property portfolio,
including litigation costs associated with defending against alleged patent or
other intellectual property infringement claims;

•add clinical, scientific, operational, financial and management information systems and personnel, including personnel to support our therapeutic development and potential future commercialization efforts;

•expand our operations in the United States, Europe and potential other geographies

•incur additional legal, accounting and other expenses associated with operating as a public company listed in the United States; and

•work to accelerate research of emerging psychedelic therapies through our partnership with Sheppard Pratt.



We believe our existing cash of $143.2 million at December 31, 2022 will be
sufficient for us to fund our operating expenses and capital expenditure
requirements for at least the next twelve months. We have based this estimate on
assumptions that may prove to be wrong, and we could utilize our available
capital resources sooner than we expect. As we progress with our development
programs and the regulatory review process, we expect to incur significant
commercialization expenses related to product manufacturing, pre-commercial
activities and commercialization.

Because of the numerous risks and uncertainties associated with research,
development and commercialization of therapeutic candidates and programs, we are
unable to estimate the exact amount of our working capital requirements. Our
future funding requirements will depend on and could increase significantly as a
result of many factors, including:

•the progress, timing and completion of our Phase 3 clinical program for COMP360 for the treatment of TRD, and for indications outside of TRD or any future therapeutic candidates outside of TRD, including anorexia nervosa and PTSD;



•the outcome, timing and cost of seeking and obtaining regulatory approvals from
the FDA, the EMA, the MHRA and comparable foreign regulatory authorities,
including the potential for such authorities to require that we perform more
nonclinical studies or clinical trials than those that we currently expect or
change their requirements on studies that had previously been agreed to;

•the outcome and timing of any scheduling-related decisions by the United States Drug Enforcement Agency, or DEA, individual states, and comparable foreign authorities;

•the number of potential new therapeutic candidates we identify and decide to develop, either internally through our research and development efforts or externally through acquisitions, licensing or other collaboration agreements;



•the costs involved with establishing and maintaining Centers of Excellence to
serve as research facilities and innovation labs, in line with our ambition to
create a new mental health care model;

•the cost involved with hiring additional personnel in our research and development department to support the expansion of our digital activities;



•the costs involved in growing our organization to the size needed to allow for
the research, development and potential commercialization of our investigational
COMP360 psilocybin therapy and future therapeutic candidates;

•the costs involved in filing patent applications and maintaining and enforcing patents or defending against claims of infringements raised by third parties;



•the time and costs involved in obtaining regulatory approval for COMP360 or
future therapeutic candidates and any delays we may encounter as a result of
evolving regulatory requirements or adverse results with respect to COMP360 or
any of our future therapeutic candidates;

147

--------------------------------------------------------------------------------


  Table of Contents
•selling and marketing activities undertaken in connection with the potential
commercialization of our investigational COMP360 psilocybin therapy or any
future therapeutic candidates, if approved, and costs involved in the creation
of an effective sales and marketing organization;

•the amount of revenues, if any, we may derive either directly or in the form of
royalty payments from future sales of our investigational COMP360 psilocybin
therapy and future therapeutic candidates, if approved; and

•the costs of operating as a public company.



Until such time, if ever, that we can generate product revenue sufficient to
achieve profitability, we expect to finance our cash needs through equity
offerings, debt financings, government or other third-party funding, marketing
and distribution arrangements and other collaborations, strategic alliances and
licensing arrangements. Additional financing may not be available at all or on
acceptable terms. To the extent that we raise additional capital through the
sale of equity, current ownership interests will be diluted. If we raise
additional funds through government or third-party funding, collaboration
agreements, strategic alliances, licensing arrangements or marketing and
distribution arrangements, we may have to relinquish future revenue streams,
research programs or therapeutic candidates or grant licenses on terms that may
not be favorable to us. Debt financing, if available, may involve high interest
rates or agreements that include covenants limiting or restricting our ability
to take specific actions, such as incurring additional debt, making capital
expenditures or declaring dividends. If we are unable to raise additional funds
when needed, we may be required to delay, limit, reduce or terminate our product
development or future commercialization efforts or grant rights to develop and
market products or therapeutic candidates that we would otherwise prefer to
develop and market ourselves.

Critical Accounting Policies and Significant Judgments and Estimates



Our consolidated financial statements are prepared in accordance with U.S. GAAP.
The preparation of our consolidated financial statements and related disclosures
requires us to make estimates and judgments that affect the reported amounts of
assets, liabilities, costs and expenses, and the disclosure of contingent assets
and liabilities in our consolidated financial statements. We base our estimates
on historical experience, known trends and events and various other factors that
we believe are reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. We evaluate our estimates and
assumptions on an ongoing basis. Our actual results may differ from these
estimates under different assumptions or conditions.

While our significant accounting policies are described in more detail in Note 2
to our consolidated financial statements, we believe that the following
accounting policies are those most critical to the judgments and estimates used
in the preparation of our consolidated financial statements.

Prepaid and Accrued Research and Development Expenses



As part of the process of preparing our consolidated financial statements, we
are required to estimate our prepaid and accrued research and development
expenses. This process involves reviewing open contracts and purchase orders,
communicating with our personnel to identify services that have been performed
on our behalf and estimating the level of service performed and the associated
cost incurred for the service when we have not yet been invoiced or otherwise
notified of actual costs. We make estimates of our prepaid and accrued expenses
as of each balance sheet date in the consolidated financial statements based on
facts and circumstances known to us at that time. We periodically confirm the
accuracy of these estimates with the service providers and make adjustments if
necessary. To date, such adjustments have not been material. The estimate of
prepaid and accrued research and development expense is dependent, in part, upon
the receipt of timely and accurate reporting from CROs, CMOs, and other
third-party service providers. Examples of estimated prepaid and accrued
research and development expenses include fees paid to:

•vendors in connection with preclinical development activities;

•CROs and investigative sites in connection with preclinical studies and clinical trials; and

•CMOs in connection with drug substance and drug product formulation of preclinical study and clinical trial materials.



We base our expenses related to preclinical studies and clinical trials on our
estimates of the services received and efforts expended pursuant to quotes and
contracts with multiple research institutions and CROs that conduct and manage
preclinical

    148

--------------------------------------------------------------------------------

Table of Contents



studies and clinical trials on our behalf. The financial terms of these
agreements are subject to negotiation, vary from contract to contract and may
result in uneven payment flows. There may be instances in which payments made to
our vendors will exceed the level of services provided and result in a
prepayment of the expense.

Payments under some of these contracts depend on factors such as the successful
enrollment of patients and the completion of clinical trial milestones. In
accruing service fees, we estimate the time period over which services will be
performed and the level of effort to be expended in each period. If the actual
timing of the performance of services or the level of effort varies from the
estimate, we adjust the accrual or the amount of prepaid expenses accordingly.
Although we do not expect our estimates to be materially different from amounts
actually incurred, our understanding of the status and timing of services
performed relative to the actual status and timing of services performed may
vary and may result in reporting amounts that are too high or too low in any
particular period. To date, there have not been any material adjustments to our
prior estimates of accrued research and development expenses.

Research and Development Incentives and Receivables



We are subject to corporate taxation in the UK. Due to the nature of our
business, we have generated losses since our inception. The benefit from
research and development, or R&D, tax credits is recognized in our consolidated
statements of operations and comprehensive loss as a component of other income
(expense), net, and represents the sum of our R&D tax credits recoverable in the
UK.

Each reporting period, we evaluate which UK R&D tax credit programs we expect to be eligible for, that we plan to submit a claim for, and we have reasonable assurance that the amount will ultimately be realized.



The UK R&D tax credit is fully refundable to us and is not dependent on current
or future taxable income. As a result, we have recorded the entire benefit from
the UK R&D tax credit as a benefit which is included in our net loss before
income tax and accordingly, not reflected as part of our income tax provision.
If, in the future, any UK R&D tax credits generated are needed to offset a
corporate income tax liability in the UK, that portion would be recorded as a
benefit within the income tax provision and any refundable portion not dependent
on taxable income would continue to be recorded within other income (expense),
net.

As a company we carry out extensive R&D activities and, therefore, benefit from
the UK R&D tax credit regime under the scheme for SMEs. We have assessed our
research and development activities and expenditures to determine whether the
nature of the activities and expenditures will qualify for credit under the SME
regime and whether the claim will ultimately be realized based on the allowable
reimbursable expense criteria established by the UK government. Under the SME
regime, we are able to surrender some of our trading losses that arise from
qualifying R&D activities for a cash rebate of up to 33.35% of such qualifying
R&D expenditure. We meet the conditions of the SME regime. Qualifying
expenditures largely comprise employment costs for research staff for which an
estimate of time spent directly or indirectly supporting the pursuit of R&D
activities is made, consumables, outsourced contract research organization
costs, which are considered to be subcontracted costs, and utilities costs
incurred as part of our research projects. Certain subcontracted qualifying R&D
expenditures are eligible for a cash rebate of up to 21.67%. A large portion of
costs relating to R&D, clinical trials and manufacturing activities are eligible
for inclusion within our tax credit cash rebate claims. Included in the total
employment costs are judgements and estimates relating to the allocation of time
spent on R&D activities by individual. These estimates are based on real time
data such as time spent by various team members, considerations given for
non-R&D related events and general day to day activities. The estimates are
based on the most accurate representation of the total time spent on qualifying
R&D activities. The classification of consumables, outsourced contract research
organization costs and utilities costs are based on judgements made by
management relating to the direct nature of such costs. The costs incurred
relate directly to the pursuit of R&D activities by the company.

We have recorded a benefit from the R&D tax credit in other income, net $14.4
million, $9.6 million and $4.2 million for the years ended December 31, 2022,
2021 and 2020 respectively.

The refund is denominated in pounds sterling and, therefore, the receivable is
remeasured into U.S. dollars as of each reporting date. As of December 31, 2022
and 2021, our tax incentive receivable from the UK government was $14.0 million
and $9.6 million, respectively. The 2021 credit claimed at £7.1 million was
receipted in full in 2022 at an amount of $8.5 million.


149

--------------------------------------------------------------------------------

Table of Contents

Share-Based Compensation



We measure non-cash share-based awards granted to employees, non-employees and
directors based on the fair value on the date of the grant. Forfeitures are
accounted for as they occur. We issue non-cash share-based awards with
service-based vesting conditions. For equity awards that vest based on a service
condition, the non-cash share-based compensation expense is recognized on a
straight-line basis over the requisite service period.

Determination of the Fair Value of the Ordinary Shares

The fair value of our Ordinary Shares is determined based on the quoted market price of our common stock.



Prior to our IPO, as there was no public market for our ordinary shares, the
estimated fair value of our ordinary shares was determined by our board of
directors as of the date of each grant, with input from management, considering
our most recently available third-party valuations of our ordinary shares, and
our board of directors' assessment of additional objective and subjective
factors that it believed were relevant and which may have changed from the date
of the most recent valuation through the date of the grant. These third-party
valuations were performed in accordance with the guidance outlined in the
American Institute of Certified Public Accountants' Accounting and Valuation
Guide, Valuation of Privately-Held-Company Equity Securities Issued as
Compensation. After a public trading market for our ordinary shares was
established following the closing of our IPO, it was no longer necessary for our
board of directors to estimate the fair market value of our ordinary shares in
connection with our accounting for granted equity awards.

Determination of the Fair Value of the Share Options



We measure share options granted to employees and members of our board of
directors for their services as directors based on the fair value on the date of
the grant and recognize the corresponding compensation expense of those share
options over the requisite service period, which is generally the vesting period
of the respective share options. We have only issued share options with
service-based vesting conditions and record the expense for these awards using
the straight-line method.

We estimate the fair value of each share options grant using the Black-Scholes
option-pricing model, which uses as inputs the fair value or estimated fair
value before our IPO, of our ordinary shares and assumptions we make for the
volatility of our ordinary shares, the expected term of our share options, the
risk-free interest rate for a period that approximates the expected term of our
share options and our expected dividend yield.

We determined the key assumptions for the Black-Scholes option-pricing model as discussed below. Each of these inputs is subjective and generally requires significant judgment to determine.



•Fair Value of Our Ordinary Shares. Prior to our IPO, our ordinary shares were
not publicly traded, and therefore we estimated the fair value of our ordinary
shares, as discussed in "Determination of the Fair Value of Ordinary Shares"
above.

•Expected Volatility. Because we do not have a long trading history of our
ordinary shares, the expected volatility was derived from the average historical
stock volatilities of several public companies within our industry that we
consider to be comparable to our business over a period equivalent to the
expected term of the share-based awards. We expect to continue to do so until
such time as we have adequate historical data regarding the volatility of our
own traded share price.

If any of the assumptions used in the Black-Scholes model change significantly,
share-based compensation for future awards may differ materially compared with
the awards granted previously.

Smaller Reporting Company Status



Based on the market value of shares held by non-affiliates on June 30, 2022, we
are a "smaller reporting company" as defined in the Securities Exchange Act of
1934, as amended, or the Exchange Act and have exited the "large accelerated
filer" status as of December 31, 2022. We may take advantage of certain of the
scaled disclosures available to smaller reporting companies. These include, but
are not limited to, reduced disclosure obligations regarding executive
compensation and an exemption from the requirement to provide a compensation
discussion and analysis describing compensation practices and procedures. As a
smaller reporting company with annual revenues of less than $100.0 million, we
are also not required to provide an attestation report on internal control over
financial reporting issued by our independent registered public accounting firm.
We will be able to take advantage of these scaled disclosures and exemptions for
so long as (i) our voting and non-voting

150

--------------------------------------------------------------------------------

Table of Contents



shares held by non-affiliates is less than $250.0 million measured on the last
business day of our second fiscal quarter or (ii) our annual revenue is less
than $100.0 million during the most recently completed fiscal year and our
voting and non-voting shares held by non-affiliates is less than $700.0 million
measured on the last business day of our second fiscal quarter.

© Edgar Online, source Glimpses