Stock CLC COLUMBUS ENERGY S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Columbus Energy S.A.

Equities

CLC

PLSTIGR00012

Renewable Energy Equipment & Services

Market Closed - Warsaw S.E.
Other stock markets
 11:55:48 2024-04-29 EDT 		5-day change 1st Jan Change
4.95 PLN -1.00% Intraday chart for Columbus Energy S.A. -0.80% -12.54%
2023 Columbus Energy S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Columbus Energy S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 87.84 62.74 574.8 2,255 1,250 557.8
Enterprise Value (EV) 1 104 82.31 595.8 2,529 1,694 1,058
P/E ratio 67.7 x 31.5 x 62.7 x 52.4 x -52 x -4.94 x
Yield - - - - - -
Capitalization / Revenue 2.91 x 1.02 x 2.81 x 3.43 x 1.77 x 0.94 x
EV / Revenue 3.45 x 1.33 x 2.92 x 3.85 x 2.4 x 1.78 x
EV / EBITDA 47.9 x 23.2 x 33.2 x 28.5 x 141 x -14.3 x
EV / FCF -65.8 x -16.2 x -53.3 x -70.8 x -7.45 x -2.77 x
FCF Yield -1.52% -6.16% -1.88% -1.41% -13.4% -36.1%
Price to Book 1.17 x 3.86 x 17.7 x 32.2 x 9.54 x 21.8 x
Nbr of stocks (in thousands) 40,480 40,480 40,480 40,480 68,774 68,774
Reference price 2 2.170 1.550 14.20 55.70 18.17 8.110
Announcement Date 18-03-21 19-03-21 20-03-21 21-03-23 22-05-31 23-03-21
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 30.16 61.72 204.2 657.1 704.3 593.4
EBITDA 1 2.17 3.553 17.97 88.62 12.03 -73.71
EBIT 1 2.142 3.499 17.45 87.52 -2.666 -84.2
Operating Margin 7.1% 5.67% 8.54% 13.32% -0.38% -14.19%
Earnings before Tax (EBT) 1 1.801 2.704 14.89 86.51 -15.12 -124.3
Net income 1 1.292 1.99 11.68 70.52 -22.84 -112.8
Net margin 4.28% 3.22% 5.72% 10.73% -3.24% -19.01%
EPS 2 0.0321 0.0492 0.2264 1.064 -0.3493 -1.641
Free Cash Flow 1 -1.582 -5.067 -11.19 -35.73 -227.4 -381.9
FCF margin -5.24% -8.21% -5.48% -5.44% -32.28% -64.36%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-03-21 19-03-21 20-03-21 21-03-23 22-05-31 23-03-21
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 16.2 19.6 21 274 444 500
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.452 x 5.506 x 1.168 x 3.096 x 36.94 x -6.781 x
Free Cash Flow 1 -1.58 -5.07 -11.2 -35.7 -227 -382
ROE (net income / shareholders' equity) 1.73% 13% 45.9% 102% -14.6% -148%
ROA (Net income/ Total Assets) 1.57% 5.47% 11.6% 13.9% -0.23% -6.59%
Assets 1 82.05 36.38 101 507 9,899 1,711
Book Value Per Share 2 1.860 0.4000 0.8000 1.730 1.910 0.3700
Cash Flow per Share 2 0.0100 0.0700 0.5900 2.220 0.8900 0.3100
Capex - - - - 132 167
Capex / Sales - - - - 18.81% 28.09%
Announcement Date 18-03-21 19-03-21 20-03-21 21-03-23 22-05-31 23-03-21
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Photovoltaic Solar Systems & Equipment

1st Jan change Capi.
COLUMBUS ENERGY S.A. Stock Columbus Energy S.A.
-12.54% 84.94M
LONGI GREEN ENERGY TECHNOLOGY CO., LTD. Stock LONGi Green Energy Technology Co., Ltd.
-17.03% 19.47B
FIRST SOLAR, INC. Stock First Solar, Inc.
+4.96% 19.13B
TONGWEI CO.,LTD Stock Tongwei Co.,Ltd
-10.15% 13.47B
JINKO SOLAR CO., LTD. Stock Jinko Solar Co., Ltd.
-14.79% 10.6B
FLAT GLASS GROUP CO., LTD. Stock Flat Glass Group Co., Ltd.
+47.19% 7.64B
XINJIANG DAQO NEW ENERGY CO.,LTD. Stock Xinjiang Daqo New Energy Co.,Ltd.
-13.59% 7.26B
JA SOLAR TECHNOLOGY CO., LTD. Stock JA Solar Technology Co., Ltd.
-27.61% 6.63B
XINYI SOLAR HOLDINGS LIMITED Stock Xinyi Solar Holdings Limited
+22.15% 6.03B
NEXTRACKER INC. Stock Nextracker Inc.
-5.85% 5.98B
Photovoltaic Solar Systems & Equipment
  1. Stock Market
  2. Equities
  3. CLC Stock
  4. Financials Columbus Energy S.A.