Real-time Estimate
Cboe Europe
03:02:22 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
432.5
GBX
|
+1.19%
|
|
-2.24%
|
-46.17%
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,986
|
1,640
|
2,310
|
1,670
|
1,369
|
636.8
|
-
|
-
|
Enterprise Value (EV)
1 |
1,986
|
1,640
|
2,310
|
1,670
|
1,369
|
636.8
|
636.8
|
636.8
|
P/E ratio
|
9.99
x
|
15.1
x
|
11.5
x
|
10.1
x
|
17
x
|
6.04
x
|
-49.8
x
|
6.54
x
|
Yield
|
4.96%
|
3.65%
|
3.89%
|
5.95%
|
7.34%
|
-
|
6.28%
|
7.94%
|
Capitalization / Revenue
|
2.43
x
|
1.89
x
|
2.42
x
|
1.78
x
|
1.47
x
|
0.67
x
|
0.65
x
|
0.62
x
|
EV / Revenue
|
2.43
x
|
1.89
x
|
2.42
x
|
1.78
x
|
1.47
x
|
0.67
x
|
0.65
x
|
0.62
x
|
EV / EBITDA
|
5,059,366
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.42
x
|
1.14
x
|
1.47
x
|
1
x
|
0.84
x
|
0.4
x
|
0.39
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
149,196
|
149,626
|
149,679
|
150,455
|
148,959
|
148,988
|
-
|
-
|
Reference price
2 |
13.31
|
10.96
|
15.43
|
11.10
|
9.190
|
4.274
|
4.274
|
4.274
|
Announcement Date
|
19-09-24
|
20-09-22
|
21-09-28
|
22-09-27
|
23-09-26
|
-
|
-
|
-
|
Fiscal Period: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
816.4
|
866.1
|
952.6
|
936.1
|
932.6
|
952.1
|
984.4
|
1,026
|
EBITDA
|
392.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
319
|
327.7
|
360.5
|
338.1
|
317.6
|
268.6
|
260.9
|
307.1
|
Operating Margin
|
39.07%
|
37.84%
|
37.84%
|
36.12%
|
34.06%
|
28.22%
|
26.5%
|
29.94%
|
Earnings before Tax (EBT)
1 |
264.7
|
140.9
|
265.2
|
232.8
|
112
|
169.3
|
175.5
|
196.2
|
Net income
1 |
201.6
|
109.5
|
202.1
|
165.2
|
81.1
|
109.4
|
30.7
|
94.62
|
Net margin
|
24.69%
|
12.64%
|
21.22%
|
17.65%
|
8.7%
|
11.49%
|
3.12%
|
9.23%
|
EPS
2 |
1.332
|
0.7250
|
1.336
|
1.099
|
0.5420
|
0.7082
|
-0.0858
|
0.6535
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6600
|
0.4000
|
0.6000
|
0.6600
|
0.6750
|
-
|
0.2684
|
0.3394
|
Announcement Date
|
19-09-24
|
20-09-22
|
21-09-28
|
22-09-27
|
23-09-26
|
-
|
-
|
-
|
Fiscal Period: July |
2020 S1
|
2021 S1
|
2023 S1
|
---|
Net sales
1 |
420
|
-
|
474.3
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.1800
|
-
|
Announcement Date
|
20-03-10
|
21-03-16
|
23-03-14
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.9%
|
7.66%
|
14.5%
|
10.6%
|
5%
|
7.62%
|
6.72%
|
8.43%
|
ROA (Net income/ Total Assets)
|
1.94%
|
1.01%
|
1.75%
|
1.35%
|
0.6%
|
0.94%
|
1.83%
|
0.93%
|
Assets
1 |
10,384
|
10,816
|
11,549
|
12,238
|
13,517
|
11,634
|
1,682
|
10,138
|
Book Value Per Share
2 |
9.370
|
9.640
|
10.50
|
11.10
|
11.00
|
10.80
|
10.90
|
10.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-09-24
|
20-09-22
|
21-09-28
|
22-09-27
|
23-09-26
|
-
|
-
|
-
|
Last Close Price
4.274
GBP Average target price
5.277
GBP Spread / Average Target +23.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -46.17% | 804M | | +16.07% | 567B | | +15.83% | 305B | | +19.63% | 260B | | +22.80% | 188B | | +27.18% | 173B | | +8.28% | 159B | | -0.55% | 155B | | +7.99% | 149B | | +12.88% | 141B |
Other Banks
|