Financials ClearPoint Neuro, Inc.

Equities

CLPT

US18507C1036

Advanced Medical Equipment & Technology

Market Closed - Nasdaq 16:00:00 2024-04-26 EDT 5-day change 1st Jan Change
5.26 USD -0.94% Intraday chart for ClearPoint Neuro, Inc. -1.31% -22.53%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 72.99 268.1 265.2 208 167.2 142.4 - -
Enterprise Value (EV) 1 72.99 268.1 265.2 208 167.2 142.4 142.4 142.4
P/E ratio -11.4 x -37 x -16.3 x -12.5 x -7.54 x -6.95 x -7.44 x -8.09 x
Yield - - - - - - - -
Capitalization / Revenue 6.51 x 20.9 x 16.3 x 10.1 x 6.98 x 4.71 x 3.33 x 2.46 x
EV / Revenue 6.51 x 20.9 x 16.3 x 10.1 x 6.98 x 4.71 x 3.33 x 2.46 x
EV / EBITDA - -55.9 x -23.8 x -17.4 x -10.6 x -11 x -13.6 x -27.4 x
EV / FCF - -32.3 x - - -11.6 x -11.2 x -21.3 x -
FCF Yield - -3.09% - - -8.64% -8.96% -4.69% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 15,206 16,870 23,640 24,555 24,621 27,070 - -
Reference price 2 4.800 15.89 11.22 8.470 6.790 5.260 5.260 5.260
Announcement Date 20-02-12 21-03-04 22-03-01 23-03-01 24-03-12 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11.22 12.83 16.3 20.55 23.96 30.26 42.77 57.8
EBITDA 1 - -4.796 -11.14 -11.96 -15.74 -13 -10.5 -5.2
EBIT 1 - -6.22 -13.37 -16.33 -22.45 -20.81 -19.75 -18.8
Operating Margin - -48.48% -82.05% -79.47% -93.7% -68.76% -46.18% -32.53%
Earnings before Tax (EBT) 1 - -6.782 -14.41 -16.44 -22.09 -20.33 -19.28 -17.9
Net income 1 - -6.782 -14.41 -16.44 -22.09 -20.33 -19.28 -17.9
Net margin - -52.86% -88.41% -79.97% -92.21% -67.19% -45.07% -30.97%
EPS 2 -0.4200 -0.4300 -0.6900 -0.6800 -0.9000 -0.7567 -0.7067 -0.6500
Free Cash Flow 1 - -8.29 - - -14.44 -12.75 -6.678 -
FCF margin - -64.62% - - -60.27% -42.15% -15.61% -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 20-02-12 21-03-04 22-03-01 23-03-01 24-03-12 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 4.574 4.3 5.031 5.2 5.146 5.174 5.433 5.95 5.762 6.81 6.994 7.32 7.691 8.255
EBITDA 1 -3.167 -3.011 -2.879 -3.223 -2.583 -3.277 -4.276 -5.33 -3.155 -2.98 -3.6 -3.95 -2.6 -2.85
EBIT 1 -3.804 -3.982 -3.864 -4.204 -3.795 -4.469 -5.712 -7.131 -4.897 -4.706 -5.115 -5.588 -4.907 -5.162
Operating Margin -83.17% -92.6% -76.8% -80.85% -73.75% -86.37% -105.14% -119.85% -84.99% -69.1% -73.13% -76.34% -63.81% -62.53%
Earnings before Tax (EBT) 1 -3.98 -4.149 -3.959 -4.303 -3.788 -4.385 -5.609 -7.052 -4.809 -4.619 -4.993 -5.436 -4.791 -5.079
Net income 1 -3.98 -4.149 -3.959 -4.303 -3.788 -4.385 -5.609 -7.052 -4.809 -4.619 -4.993 -5.436 -4.791 -5.079
Net margin -87.01% -96.49% -78.69% -82.75% -73.61% -84.75% -103.24% -118.52% -83.46% -67.83% -71.39% -74.27% -62.29% -61.52%
EPS 2 -0.1800 -0.1900 -0.1700 -0.1800 -0.1500 -0.1800 -0.2300 -0.2900 -0.2000 -0.1900 -0.1900 -0.2033 -0.1800 -0.1867
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 21-11-09 22-03-01 22-05-11 22-08-09 22-11-08 23-03-01 23-05-11 23-08-08 23-11-09 24-03-12 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - -8.29 - - -14.4 -12.8 -6.68 -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - - - - 0.72 0.25 0.25 -
Capex / Sales - - - - 2.99% 0.84% 0.59% -
Announcement Date 20-02-12 21-03-04 22-03-01 23-03-01 24-03-12 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
5.26 USD
Average target price
10 USD
Spread / Average Target
+90.11%
Consensus
  1. Stock Market
  2. Equities
  3. CLPT Stock
  4. Financials ClearPoint Neuro, Inc.