Stock CUB CITY UNION BANK LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials City Union Bank Limited Bombay S.E.

Equities

CUB

INE491A01021

Banks

Market Closed - Bombay S.E.
Other stock markets
 06:00:58 2024-07-05 EDT 		5-day change 1st Jan Change
170 INR -1.62% Intraday chart for City Union Bank Limited +1.55% +14.14%
06-20 INDIA STOCKS-Indian shares muted as financials, pharma stocks weigh RE
06-20 INDIA STOCKS-Indian shares open marginally higher led by private banks RE

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 150,462 94,957 115,219 95,332 93,181 129,301 - -
Enterprise Value (EV) 1 150,462 94,957 115,219 95,332 93,181 102,800 129,301 129,301
P/E ratio 21.6 x 20.1 x 19.6 x 12.7 x 10 x 9.92 x 11.9 x 10.7 x
Yield 0.24% 0.39% 0.19% 0.78% 0.79% 0.66% 0.84% 0.89%
Capitalization / Revenue 9.34 x 5.67 x 6.3 x 4.97 x 4.31 x 4.84 x 5.5 x 4.91 x
EV / Revenue 9.34 x 5.67 x 6.3 x 4.97 x 4.31 x 4.84 x 5.5 x 4.91 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 3.11 x 1.8 x 1.97 x 1.45 x 1.25 x 1.52 x 1.35 x 1.21 x
Nbr of stocks (in thousands) 734,501 735,814 738,822 739,585 740,416 760,640 - -
Reference price 2 204.8 129.0 156.0 128.9 125.8 170.0 170.0 170.0
Announcement Date 19-05-17 20-06-18 21-05-28 22-05-27 23-05-26 24-05-20 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 16,115 16,752 18,297 19,165 21,628 21,235 23,513 26,321
EBITDA - - - - - - - -
EBIT 1 12,400 13,414 14,838 15,953 18,180 15,167 16,723 18,948
Operating Margin 76.95% 80.07% 81.1% 83.24% 84.06% 71.43% 71.12% 71.99%
Earnings before Tax (EBT) 1 9,249 5,863 6,928 9,852 11,775 12,307 13,506 15,000
Net income 1 6,829 4,763 5,928 7,602 9,375 10,157 10,612 11,736
Net margin 42.37% 28.43% 32.4% 39.66% 43.35% 47.83% 45.13% 44.59%
EPS 2 9.490 6.410 7.970 10.18 12.57 13.62 14.30 15.84
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.5000 0.5000 0.3000 1.000 1.000 1.123 1.432 1.513
Announcement Date 19-05-17 20-06-18 21-05-28 22-05-27 23-05-26 24-05-20 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 4,890 4,285 4,476 4,783 4,900 5,007 5,249 5,679 5,557 - 5,225 5,452 5,504 5,400 6,674
EBITDA - - - - - - - - - - - - - - -
EBIT 1 4,584 2,847 3,830 4,051 3,696 4,399 4,471 4,565 4,973 4,170 4,143 4,139 4,104 3,830 3,832
Operating Margin 93.74% 66.44% 85.57% 84.7% 75.44% 87.85% 85.18% 80.38% 89.49% - 79.28% 75.91% 74.56% 70.92% 57.41%
Earnings before Tax (EBT) 1 2,399 461.9 2,130 2,571 2,461 2,690 2,951 3,515 2,728 2,580 2,623 2,838 3,218 3,226 3,072
Net income 1 1,699 1,112 1,730 1,821 1,961 2,090 2,251 2,765 2,178 2,180 2,273 2,249 2,587 2,583 2,605
Net margin 34.75% 25.95% 38.65% 38.08% 40.03% 41.74% 42.89% 48.68% 39.2% - 43.49% 41.25% 47% 47.82% 39.03%
EPS 2 2.280 1.490 2.310 2.430 2.620 2.800 3.010 3.700 2.920 2.920 3.050 2.900 3.400 3.480 3.100
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 21-02-03 21-05-28 21-08-06 21-11-12 22-02-04 22-05-27 22-08-08 22-11-04 23-02-11 23-05-26 23-08-11 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 15.2% 9.4% 10.6% 12.3% 13.4% 12.9% 12% 11.9%
ROA (Net income/ Total Assets) 1.6% 1% 1.15% 1.35% 1.46% 1.5% 1.43% 1.42%
Assets 1 425,983 476,315 515,498 563,085 642,109 677,650 743,909 826,268
Book Value Per Share 2 65.90 71.60 79.10 89.00 101.0 112.0 126.0 140.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 19-05-17 20-06-18 21-05-28 22-05-27 23-05-26 24-05-20 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for City Union Bank Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+12.62% 213B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+5.85% 74.17B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+10.53% 57.64B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+6.05% 50.35B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+27.72% 45.57B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-10.16% 37.68B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+9.40% 35.69B
INVEST BANK Stock Invest bank
-96.60% 32.24B
FIFTH THIRD BANCORP Stock Fifth Third Bancorp
+4.41% 25.03B
Commercial Banks
  1. Stock Market
  2. Equities
  3. CUB Stock
  4. CUB Stock
  5. Financials City Union Bank Limited