CIMC SAFEWAY TECHNOLOGIES CO., LTD. Financials CIMC Safeway Technologies Co., Ltd.
Equities
301559
CNE1000069M0
Non-Paper Containers & Packaging
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.38 CNY | -2.47% |
|
-2.66% | -18.45% |
| 04-23 | CIMC Safeway Technologies Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 03-20 | Cimc Safeway Technologies Co., Ltd. Proposes Final Dividend for 2023 | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 12,730 | 10,382 | - |
| Enterprise Value (EV) 1 | 12,730 | 10,382 | 10,382 |
| P/E ratio | 16.8 x | 13 x | 9.67 x |
| Yield | - | - | - |
| Capitalization / Revenue | 2.73 x | 2.03 x | 1.65 x |
| EV / Revenue | 2.73 x | 2.03 x | 1.65 x |
| EV / EBITDA | 17.6 x | 13.2 x | 9.73 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 2.43 x | 1.62 x | 1.4 x |
| Nbr of stocks (in thousands) | 675,000 | 675,000 | - |
| Reference price 2 | 18.86 | 15.38 | 15.38 |
| Announcement Date | 24-03-19 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 4,663 | 5,120 | 6,291 |
| EBITDA 1 | - | 724.6 | 784 | 1,067 |
| EBIT 1 | - | 681.9 | 826 | 1,108 |
| Operating Margin | - | 14.62% | 16.13% | 17.61% |
| Earnings before Tax (EBT) 1 | - | 694.2 | 824 | 1,108 |
| Net income 1 | 707.7 | 595.9 | 710.4 | 956.8 |
| Net margin | - | 12.78% | 13.88% | 15.21% |
| EPS 2 | 1.390 | 1.120 | 1.180 | 1.590 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 23-06-01 | 24-03-19 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 18.1% | 12.4% | 14.5% |
| ROA (Net income/ Total Assets) | - | 12.7% | 10.3% | 12.1% |
| Assets 1 | - | 4,706 | 6,898 | 7,934 |
| Book Value Per Share 2 | - | 7.770 | 9.520 | 11.00 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 88.9 | 180 | 162 |
| Capex / Sales | - | 1.91% | 3.52% | 2.58% |
| Announcement Date | 23-06-01 | 24-03-19 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
15.38
CNY
Average target price
25
CNY
Spread / Average Target
+62.55%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -18.45% | 1.44B | |
| +26.25% | 4.09B | |
| +8.42% | 2.76B | |
| +5.47% | 2.42B | |
| +13.29% | 1.67B | |
| +88.05% | 1.23B | |
| +1.34% | 972M | |
| +9.55% | 880M | |
| +16.80% | 818M | |
| -5.88% | 745M |
- Stock Market
- Equities
- 301559 Stock
- Financials CIMC Safeway Technologies Co., Ltd.