Stock C1BL34 CHUBB LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chubb Limited Sao Paulo

Equities

C1BL34

BRC1BLBDR006

Multiline Insurance & Brokers

Market Closed - Sao Paulo
Other stock markets
 14:50:22 2024-05-23 EDT 		5-day change 1st Jan Change
340.4 BRL -0.89% Intraday chart for Chubb Limited -0.03% +26.43%
05-23 BofA Upgrades Chubb to Neutral From Underperform, Raises Price Target to $266 From $244 MT
05-22 Sondrel outlines chief executive officer designate appointment AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 70,545 69,467 83,267 91,560 92,206 110,395 - -
Enterprise Value (EV) 1 86,584 84,415 98,436 106,892 106,752 128,708 126,623 126,650
P/E ratio 16 x 19.8 x 10 x 17.6 x 10.4 x 12.1 x 10.9 x 10.3 x
Yield 1.91% 2.01% 1.65% 1.49% 1.51% 1.38% 1.44% 1.52%
Capitalization / Revenue 2.36 x 2.22 x 2.35 x 2.4 x 2.2 x 2.44 x 2.3 x 2.3 x
EV / Revenue 2.9 x 2.7 x 2.78 x 2.8 x 2.55 x 2.85 x 2.64 x 2.64 x
EV / EBITDA - - - - 9.74 x 11.2 x 10.8 x -
EV / FCF - - - 17.1 x 9.52 x 31.5 x 52.2 x -
FCF Yield - - - 5.86% 10.5% 3.17% 1.92% -
Price to Book 1.27 x 1.17 x 1.38 x 1.81 x 1.54 x 1.6 x 1.46 x 1.27 x
Nbr of stocks (in thousands) 453,202 451,318 430,741 415,050 407,990 419,626 - -
Reference price 2 155.7 153.9 193.3 220.6 226.0 263.1 263.1 263.1
Announcement Date 20-02-04 21-02-02 22-02-01 23-01-31 24-01-30 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 29,883 31,306 35,391 38,112 41,896 45,155 48,002 47,968
EBITDA 1 - - - - 10,965 11,449 11,728 -
EBIT 1 6,063 4,472 7,078 8,510 10,655 11,628 12,228 12,574
Operating Margin 20.29% 14.28% 20% 22.33% 25.43% 25.75% 25.47% 26.21%
Earnings before Tax (EBT) 1 5,249 4,162 9,816 6,568 9,526 10,857 11,660 11,567
Net income 1 4,454 3,533 8,539 5,313 9,028 8,761 9,398 9,837
Net margin 14.9% 11.29% 24.13% 13.94% 21.55% 19.4% 19.58% 20.51%
EPS 2 9.710 7.790 19.27 12.55 21.80 21.68 24.16 25.56
Free Cash Flow 1 - - - 6,261 11,209 4,082 2,426 -
FCF margin - - - 16.43% 26.75% 9.04% 5.05% -
FCF Conversion (EBITDA) - - - - 102.23% 35.65% 20.69% -
FCF Conversion (Net income) - - - 117.84% 124.16% 46.6% 25.81% -
Dividend per Share 2 2.980 3.090 3.180 3.290 3.410 3.621 3.785 4.008
Announcement Date 20-02-04 21-02-02 22-02-01 23-01-31 24-01-30 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 8,517 8,613 9,731 10,747 9,021 9,417 10,681 11,652 10,146 10,588 11,671 12,504 10,828 11,244 12,482
EBITDA - - - - - - - - - - - - - - -
EBIT 1 2,088 2,121 2,321 1,891 2,177 2,426 2,646 2,706 2,877 2,790 2,979 2,736 3,107 3,050 3,067
Operating Margin 24.52% 24.63% 23.85% 17.6% 24.13% 25.76% 24.77% 23.22% 28.36% 26.35% 25.52% 21.88% 28.69% 27.12% 24.57%
Earnings before Tax (EBT) 1 2,545 2,329 1,508 1,077 1,654 2,276 2,185 2,453 2,612 2,483 2,678 2,378 2,940 2,951 2,941
Net income 1 2,141 1,974 1,215 812 1,312 1,892 1,793 2,043 3,300 2,143 2,163 1,991 2,320 2,352 2,388
Net margin 25.14% 22.92% 12.49% 7.56% 14.54% 20.09% 16.79% 17.53% 32.53% 20.24% 18.53% 15.92% 21.43% 20.92% 19.13%
EPS 2 4.950 4.590 2.860 1.940 3.130 4.530 4.320 4.950 8.030 5.230 5.312 4.922 5.783 5.894 5.963
Dividend per Share 2 0.8000 0.8000 0.8300 0.8300 0.8300 0.8300 0.8600 0.8600 0.8600 - 0.8870 0.8870 0.8870 0.8961 0.9161
Announcement Date 22-02-01 22-04-26 22-07-26 22-10-25 23-01-31 23-04-25 23-07-25 23-10-24 24-01-30 24-04-23 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 16,039 14,948 15,169 15,332 14,546 18,313 16,228 16,255
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - 1.327 x 1.599 x 1.384 x -
Free Cash Flow 1 - - - 6,261 11,209 4,082 2,426 -
ROE (net income / shareholders' equity) 8.43% 6.2% 9.9% 11.2% 15.4% 13.8% 13.5% 12.9%
ROA (Net income/ Total Assets) 2.58% 1.92% 2.85% 2.66% 3.83% 4% 3.6% 3.45%
Assets 1 172,355 183,819 299,630 199,737 235,484 219,014 261,068 285,134
Book Value Per Share 2 122.0 132.0 140.0 122.0 147.0 164.0 181.0 207.0
Cash Flow per Share - 21.60 25.20 26.50 - - - -
Capex 1 - - - 4,982 - 6,841 7,525 -
Capex / Sales - - - 13.07% - 15.15% 15.68% -
Announcement Date 20-02-04 21-02-02 22-02-01 23-01-31 24-01-30 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Chubb Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
24
Last Close Price
263.1 USD
Average target price
269.4 USD
Spread / Average Target
+2.39%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+9.77% 103B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+6.62% 74.28B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+25.22% 29.77B
TALANX AG Stock Talanx AG
+12.14% 20.4B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-1.28% 12.74B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+6.66% 11.18B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+11.50% 10.94B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+17.61% 9.83B
AGEAS SA/NV Stock ageas SA/NV
+20.89% 9.44B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. CB Stock
  4. C1BL34 Stock
  5. Financials Chubb Limited