Financials China United Insurance Service, Inc.
Equities
CUII
US16952A1016
Multiline Insurance & Brokers
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0001 USD | -99.98% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 148.9 | 91.36 | 68.45 | 45.63 | 46.93 | 56.63 |
Enterprise Value (EV) 1 | 115.8 | 58.36 | 30.67 | 18.62 | 13.45 | 19.97 |
P/E ratio | 20.8 x | 38.5 x | 22.4 x | 49.1 x | 7.37 x | 5.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.04 x | 1.16 x | 0.71 x | 0.37 x | 0.36 x | 0.43 x |
EV / Revenue | 1.59 x | 0.74 x | 0.32 x | 0.15 x | 0.1 x | 0.15 x |
EV / EBITDA | 8.86 x | 7.02 x | 3.78 x | 2.62 x | 0.76 x | 1.26 x |
EV / FCF | 30.5 x | 43.9 x | 3.38 x | -1.78 x | 1.76 x | 2.69 x |
FCF Yield | 3.28% | 2.28% | 29.6% | -56.3% | 56.7% | 37.2% |
Price to Book | 7.09 x | 4.04 x | 2.61 x | 1.49 x | 1.21 x | 1.31 x |
Nbr of stocks (in thousands) | 30,453 | 30,453 | 30,422 | 30,422 | 31,286 | 31,286 |
Reference price 2 | 4.890 | 3.000 | 2.250 | 1.500 | 1.500 | 1.810 |
Announcement Date | 18-03-15 | 19-04-01 | 20-03-20 | 21-03-25 | 22-04-08 | 23-03-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 72.85 | 78.67 | 95.92 | 124.3 | 131.4 | 131.9 |
EBITDA 1 | 13.07 | 8.313 | 8.107 | 7.121 | 17.73 | 15.85 |
EBIT 1 | 12.74 | 7.937 | 7.655 | 6.391 | 16.73 | 14.88 |
Operating Margin | 17.49% | 10.09% | 7.98% | 5.14% | 12.74% | 11.28% |
Earnings before Tax (EBT) 1 | 13.69 | 9.027 | 8.601 | 6.442 | 16.65 | 20.99 |
Net income 1 | 7.155 | 2.371 | 3.059 | 0.9301 | 6.23 | 11.1 |
Net margin | 9.82% | 3.01% | 3.19% | 0.75% | 4.74% | 8.41% |
EPS 2 | 0.2349 | 0.0779 | 0.1005 | 0.0306 | 0.2036 | 0.3548 |
Free Cash Flow 1 | 3.795 | 1.329 | 9.084 | -10.49 | 7.626 | 7.43 |
FCF margin | 5.21% | 1.69% | 9.47% | -8.44% | 5.8% | 5.63% |
FCF Conversion (EBITDA) | 29.04% | 15.99% | 112.05% | - | 43% | 46.86% |
FCF Conversion (Net income) | 53.05% | 56.04% | 296.98% | - | 122.4% | 66.93% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-03-15 | 19-04-01 | 20-03-20 | 21-03-25 | 22-04-08 | 23-03-30 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 33.2 | 33 | 37.8 | 27 | 33.5 | 36.7 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 3.8 | 1.33 | 9.08 | -10.5 | 7.63 | 7.43 |
ROE (net income / shareholders' equity) | 35.7% | 14.7% | 13.9% | 6.01% | 18.7% | 23.3% |
ROA (Net income/ Total Assets) | 14.7% | 7.74% | 6.05% | 4.06% | 8.88% | 6.97% |
Assets 1 | 48.8 | 30.63 | 50.55 | 22.93 | 70.15 | 159.2 |
Book Value Per Share 2 | 0.6900 | 0.7400 | 0.8600 | 1.010 | 1.240 | 1.390 |
Cash Flow per Share 2 | 0.5100 | 0.5500 | 0.4100 | 0.3000 | 0.5800 | 0.8200 |
Capex 1 | 0.38 | 0.7 | 0.66 | 1.61 | 0.67 | 0.77 |
Capex / Sales | 0.53% | 0.88% | 0.69% | 1.3% | 0.51% | 0.59% |
Announcement Date | 18-03-15 | 19-04-01 | 20-03-20 | 21-03-25 | 22-04-08 | 23-03-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 3.13K | |
+0.71% | 63.73B | |
+11.54% | 54.81B | |
+6.52% | 26.27B | |
+22.44% | 24.84B | |
+24.65% | 9.36B | |
+24.85% | 6.39B | |
+1.20% | 4.29B | |
+13.59% | 2.26B | |
+24.85% | 1.98B |
- Stock Market
- Equities
- CUII Stock
- Financials China United Insurance Service, Inc.