Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the content of this announcement, make no representation to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the content of this announcement.
(a joint stock limited company incorporated in the People's Republic of China with limited liability)
(Stock Code: 01088)
CHINA SHENHUA ENERGY COMPANY LIMITED FIRST QUARTERLY REPORT FOR THE YEAR 2021
Pursuant to the rules and regulations of the China Securities Regulatory Commission and the Shanghai Stock Exchange, China Shenhua Energy Company Limited is required to announce the quarterly report. This announcement is made pursuant to Rule 13.09(2) and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and the Inside Information Provisions under Part XIVA of the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong).
The board of directors (the "Board") of the Company hereby presents the results of the Group for the three months ended 31 March 2021 prepared in accordance with the IFRSs. Such results have not been audited or reviewed by the independent auditors.
- 1 -
1. IMPORTANT NOTICE
- The Board and the supervisory committee of the Company together with the directors, supervisors and the senior management of the Company warrant that the contents of the quarterly report are authentic, accurate and complete and do not contain any misrepresentation, misleading statement or material omission, and shall jointly and severally accept legal liability.
- This report was considered and approved at the 7th meeting of the fifth session of the Board.
- Wang Xiangxi, chairman of the Company, Xu Shancheng, Chief Financial Officer of the Company and Ban Jun, person-in-charge of the accounting department of the Company, warrant the authenticity, accuracy and completeness of the financial statements contained in this quarterly report.
- The financial statements in this report are prepared in accordance with IFRSs, but have not been audited. Please refer to section 2.2 of this report for the major differences between the financial statements prepared under IFRSs and those prepared under the China Accounting Standards for Business Enterprises.
- 2 -
2. COMPANY PROFILE | |||
2.1 Major financial data | |||
January to | January to | Percentage | |
March 2021 | March 2020 | change | |
% | |||
Revenue (RMB million) | 67,608 | 51,077 | 32.4 |
Profit before income tax | 18,069 | 15,082 | 19.8 |
(RMB million) | |||
Profit for the period (RMB million) | 14,461 | 12,093 | 19.6 |
Profit attributable to equity holders | 11,864 | 9,980 | 18.9 |
of the Company for the period | |||
(RMB million) | |||
Basic earnings per share | 0.597 | 0.502 | 18.9 |
(RMB/share) | |||
Net cash generated from operating | 19,614 | 29,984 | (34.6) |
activities (RMB million) | |||
Net cash per share generated from | 0.99 | 1.51 | (34.4) |
operating activities (RMB/share) | |||
Net cash generated from operating | 19,614 | 15,473 | 26.8 |
activities excluding the effect of | |||
Finance Company (RMB million) | |||
Net cash per share generated from | 0.99 | 0.78 | 26.9 |
operating activities excluding | |||
the effect of Finance Company | |||
(RMB/share) | |||
31 March | 31 December | Percentage | |
2021 | 2020 | Change | |
% | |||
Total assets (RMB million ) | 588,494 | 562,904 | 4.5 |
Total liabilities (RMB million) | 144,439 | 133,317 | 8.3 |
Total equity (RMB million) | 444,055 | 429,587 | 3.4 |
Equity attributable to equity | |||
holders of the Company (RMB | 375,975 | 364,203 | 3.2 |
million) | |||
Shareholders' equity per share | 18.92 | 18.33 | 3.2 |
(RMB/share)
- 3 -
2.2 Major differences of financial statements prepared under different accounting standards
Unit: RMB million | ||||
Net profit attributable | Net assets attributable | |||
to equity holders of the | to equity holders of the | |||
Company | Company | |||
January to | January to | 31 March 31 December | ||
Item | March 2021 | March 2020 | 2021 | 2020 |
Under China Accounting | 11,611 | 9,807 | 372,178 | 360,189 |
Standards for Business | ||||
Enterprises | ||||
Adjustment: | ||||
Simple production | 253 | 173 | 3,797 | 4,014 |
maintenance, | ||||
production safety | ||||
and other related | ||||
expenditures | ||||
Under IFRSs | 11,864 | 9,980 | 375,975 | 364,203 |
Explanation: Pursuant to the relevant regulations of the related government authorities in the PRC, the Group accrued provisions for simple production maintenance, production safety and other related expenditures. Under China Accounting Standards for Business Enterprises, such expenditures are recognised as expenses in profit or loss and separately recorded as a specific reserve in shareholders' equity. On utilisation of the specific reserve as fixed assets within the stipulated scope, the full amount of accumulated depreciation is recognised at the same time when the cost of the relevant assets is recorded. Under International Financial Reporting Standards, these expenses are recognised in profit or loss as and when incurred. Relevant capital expenditure is recognised as property, plant and equipment and depreciated according to the relevant depreciation method. The effect on deferred tax arising from such difference is also reflected.
- 4 -
2.3 Major operational data | ||||||
January to | January to | Percentage | ||||
Operational indicators | Unit | March 2021 | March 2020 | change | ||
% | ||||||
(I) | Coal | |||||
1. | Commercial coal production | Million tonnes | 78.0 | 74.4 | 4.8 | |
2. | Coal sales | Million tonnes | 115.4 | 98.4 | 17.3 | |
(II) | Transportation | |||||
1. | Turnover of self-owned railway | Billion tonne km | 73.8 | 65.4 | 12.8 | |
2. | Loading volume at Huanghua | |||||
Port | Million tonnes | 55.1 | 44.8 | 23.0 | ||
3. | Loading volume at Shenhua | |||||
Tianjin Coal Dock | Million tonnes | 10.9 | 10.8 | 0.9 | ||
4. | Shipment volume | Million tonnes | 30.2 | 22.9 | 31.9 | |
5. | Shipment turnover | Billion tonne nm | 25.3 | 18.3 | 38.3 | |
(III) | Power generation | |||||
1. | Gross power generation | Billion kWh | 37.18 | 27.46 | 35.4 | |
2. | Total power output dispatch | Billion kWh | 34.88 | 25.71 | 35.7 | |
(IV) | Coal chemical | |||||
1. | Sales of polyethylene | Thousand tonnes | 94.8 | 89.0 | 6.5 | |
2. | Sales of polypropylene | Thousand tonnes | 89.7 | 80.9 | 10.9 |
- 5 -
2.4 Total number of shareholders and shareholding of top ten shareholders and top ten holders of tradable shares (or shares not subject to selling restrictions) at the end of the reporting period
Unit: shares | ||||||
Total number of shareholders (accounts) | 195,266 | |||||
Including: Holders of A shares (including China Energy) | 193,235 | |||||
Registered holders of H shares | 2,031 | |||||
Shareholding of top ten shareholders | ||||||
Number | ||||||
Number of | of shares | Shares pledged or frozen | ||||
shares held at | held subject | |||||
the end of | to selling | Status of | Nature of | |||
Name of shareholder (in full) | the period | Percentage | restrictions | shares | Number | shareholder |
% | ||||||
China Energy Investment Corporation | 13,812,709,196 | 69.52 | 0 | Nil | N/A | State-owned |
Limited | corporation | |||||
HKSCC NOMINEES LIMITED | 3,369,277,435 | 16.96 | 0 | Unknown | N/A | Overseas |
corporation | ||||||
China Securities Finance Corporation | 594,718,004 | 2.99 | 0 | Nil | N/A | Others |
Limited | ||||||
Hong Kong Securities Clearing Company | 165,218,447 | 0.83 | 0 | Nil | N/A | Overseas |
Limited | corporation | |||||
Central Huijin Asset Management Ltd. | 110,027,300 | 0.55 | 0 | Nil | N/A | State-owned |
corporation | ||||||
Shanghai Pudong Development Bank Co | 82,115,411 | 0.41 | 0 | Nil | N/A | Others |
Ltd - Guangfa High-end Manufacturing | ||||||
Stock-type Securities Investment Funds | ||||||
(上海浦東發展銀行股份有限公司- | ||||||
廣發高端製造股票型發起式證券 | ||||||
投資基金) | ||||||
Industrial Bank Co., Ltd. - AIFMC New | 67,636,276 | 0.34 | 0 | Nil | N/A | Others |
Vision Flexible Allocation and Regularly | ||||||
Open Hybrid Initiating Securities | ||||||
Investment Fund (興業銀行股份有限 | ||||||
公司-興全新視野靈活配置定期 | ||||||
開放混合型發起式證券投資基金) | ||||||
Industrial Bank Co., Ltd. - Guangfa | 27,383,486 | 0.14 | 0 | Nil | N/A | Others |
Xingcheng Mixed Securities Investment |
Funds (興業銀行股份有限公司-廣 發興誠混合型證券投資基金)
- 6 -
Name of shareholder (in full)
Zhuhai Ruifeng Huibang Asset Management Co., Ltd. - Ruifeng
Huibang No.3 Privately Offered Fund (珠 海市瑞豐匯邦資產管理有限公司- 瑞豐匯邦三號私募證券投資基金)
Industrial and Commercial Bank of China Limited - Guangfa Shuangqing Upgrade
Mixed Securities Investment Funds (中 國工商銀行股份有限公司-廣發 雙擎升級混合型證券投資基金)
Shareholding of top ten shareholders | |||||
Number | |||||
Number of | of shares | Shares pledged or frozen | |||
shares held at | held subject | ||||
the end of | to selling | Status of | Nature of | ||
the period | Percentage | restrictions | shares | Number | shareholder |
% | |||||
22,233,848 | 0.11 | 0 | Nil | N/A | Others |
20,999,945 | 0.11 | 0 Nil | N/A Others |
Shareholdings of top ten shareholders without selling restrictions | |||
Number of shares | |||
without selling | Type and number of shares | ||
Name of shareholder | restrictions | Type | Number |
China Energy Investment Corporation Limited | 13,812,709,196 | RMB ordinary shares | 13,812,709,196 |
HKSCC NOMINEES LIMITED | 3,369,277,435 | Overseas-listed foreign | 3,369,277,435 |
shares | |||
China Securities Finance Corporation Limited | 594,718,004 | RMB ordinary shares | 594,718,004 |
Hong Kong Securities Clearing Company Limited | 165,218,447 | RMB ordinary shares | 165,218,447 |
Central Huijin Asset Management Ltd. | 110,027,300 | RMB ordinary shares | 110,027,300 |
Shanghai Pudong Development Bank Co., Ltd. - | 82,115,411 | RMB ordinary shares | 82,115,411 |
Guangfa High-end Manufacturing Stock-type | |||
Securities Investment Funds (上海浦東發展 | |||
銀行股份有限公司-廣發高端製造股票 | |||
型發起式證券投資基金) | |||
Industrial Bank Co., Ltd. - AIFMC New Vision | 67,636,276 | RMB ordinary shares | 67,636,276 |
Flexible Allocation and Regularly Open Hybrid | |||
Initiating Securities Investment Fund (興業銀 | |||
行股份有限公司-興全新視野靈活配置 | |||
定期開放混合型發起式證券投資基金) | |||
Industrial Bank Co., Ltd. - Guangfa Xingcheng | 27,383,486 | RMB ordinary shares | 27,383,486 |
Mixed Securities Investment Funds (興業銀行 | |||
股份有限公司-廣發興誠混合型證券投 | |||
資基金) |
- 7 -
Shareholdings of top ten shareholders without selling restrictions | |||
Number of shares | |||
without selling | Type and number of shares | ||
Name of shareholder | restrictions | Type | Number |
Zhuhai Ruifeng Huibang Asset Management Co.,
Ltd. - Ruifeng Huibang No.3 Privately Offered Fund (珠海市瑞豐匯邦資產管理有限公司- 瑞豐匯邦三號私募證券投資基金)
Industrial and Commercial Bank of China
Limited - Guangfa Shuangqing Upgrade Mixed Securities Investment Funds (中國工商銀行 股份有限公司-廣發雙擎升級混合型證 券投資基金)
Details regarding the connected relationships among the above shareholders or whether they are parties acting in concert
Details regarding the holders of preference shares with voting rights restored and the number of shares held
22,233,848 | RMB ordinary shares | 22,233,848 |
20,999,945 | RMB ordinary shares | 20,999,945 |
Both of HKSCC NOMINEES LIMITED and Hong Kong Securities Clearing Company Limited are wholly-owned subsidiaries of Hong Kong Exchanges and Clearing Limited. The trustee bank of Industrial Bank Co., Ltd. - AIFMC New Vision Flexible Allocation and Regularly Open Hybrid Initiating Securities Investment Fund and Industrial Bank Co., Ltd.
- Guangfa Xingcheng Mixed Securities Investment Funds is Industrial Bank Co., Ltd.. Saved as disclosed above, the Company is not aware of any connected relationships between the top ten shareholders without selling restrictions and the top ten shareholders, and whether they are parties acting in concert as defined in the Measures for Administration of Acquisition of Listed Companies.
N/A
Note: H Shares held by HKSCC NOMINEES LIMITED are held on behalf of a number of its clients. and A Shares held by Hong Kong Securities Clearing Company Limited are held on behalf of a number of its clients.
2.5 Total number of holders of preference shares, and shareholdings of the top ten holders of preference shares and top ten holders of preference shares not subject to selling restrictions as at the end of the reporting period
Applicable | ✓ Not applicable |
- 8 -
3. SIGNIFICANT EVENTS
-
Change in the consolidation scope of financial statements
Shenhua Shendong Power Co., Ltd., a subsidiary of the Company, transferred 100% equity of China Energy Shaanxi Fuping Thermal Power Co., Ltd. ("Fuping Thermal Power") to China Energy Guoyuan Power Co., Ltd.. The equity transfer was completed on 7 January 2021, and Fuping Thermal Power was no longer included in the scope of the consolidated financial statements of the Company. - Material changes in major items of financial statements of the Company and underlying reasons
From January to March 2021, the revenue of the Group under the IFRSs was RMB67,608 million (for the corresponding period in 2020: RMB51,077 million), representing a year-on-year increase of 32.4%. Profit before income tax was RMB18,069 million (for the corresponding period in 2020: RMB15,082 million), representing a year-on-year increase of 19.8%. The profit attributable to equity holders of the Company for the period was RMB11,864 million (for the corresponding period in 2020: RMB9,980 million), representing a year-on-year increase of 18.9%.
Changes in major accounting items of the consolidated financial statements for the reporting period and explanations are set out below:
Unit: RMB million | |||||
Items of consolidated | |||||
statement of profit | |||||
or loss and other | January to | January to | Percentage | ||
No. | comprehensive income | March 2021 | March 2020 | Change | Major reasons for changes |
% | |||||
1 | Revenue | 67,608 | 51,077 | 32.4 | Year-on-year increase in major |
business volume such as coal | |||||
sales volume and power output | |||||
dispatch; increase in average | |||||
selling price of coal | |||||
2 | Cost of sales | (48,435) | (34,511) | 40.3 | Year-on-year increase in major |
business volume such as |
coal sales volume and power output dispatch; increase in the proportion of sales and purchase price of purchased coal
- 9 -
Unit: RMB million | |||||
Items of consolidated | |||||
statement of profit | |||||
or loss and other | January to | January to | Percentage | ||
No. | comprehensive income | March 2021 | March 2020 | Change | Major reasons for changes |
% | |||||
3 | Research and development | (144) | (91) | 58.2 | Increase in the R&D expenditure of |
costs | smart mine projects of the Group | ||||
4 | Other gains and losses | 42 | 470 | (91.1) | The interest income generated from |
the recovery of certain bank | |||||
wealth management products | |||||
of the Company upon expiry in | |||||
the same period last year, and | |||||
the income generated from the | |||||
interbank deposit certificates of | |||||
Finance Company | |||||
5 | Loss allowances, net of | 4 | 98 | (95.9) | Reversal of allowance for loan |
reversal | losses from Finance Company for | ||||
the same period last year | |||||
6 | Other expenses | (78) | (8) | 875.0 | The year-on-year increase in |
inventory scrap losses and | |||||
donation expenses | |||||
7 | Interest income | 561 | 388 | 44.6 | The deconsolidation of Finance |
Company's financial statements, | |||||
and the interest income generated | |||||
by the deposits of the Group in | |||||
the Finance Company is no longer | |||||
offset | |||||
8 | Finance costs | (566) | (957) | (40.9) | Year-on-year decrease in average |
loan balance and loan interest rate | |||||
9 | Share of results of | 766 | 304 | 152.0 | Year-on-year increase in the |
associates | Company's investment income | ||||
in Beijing Guodian, Finance | |||||
Company and other associates | |||||
10 | Income tax expense | (3,608) | (2,989) | 20.7 | Increase in profit before tax during |
the reporting period |
- 10 -
Unit: RMB million | |||||
Items of consolidated | As at | As at | |||
statement of financial | 31 March | 31 December | Percentage | ||
No. | position | 2021 | 2020 | change | Major reasons for changes |
% | |||||
1 | Inventories | 16,471 | 12,750 | 29.2 | Increase in coal inventory |
2 | Accounts and bills | 14,419 | 11,759 | 22.6 | The intensified efforts of the |
receivables | Group on collection of accounts | |||
receivables and a relatively low | ||||
base of account receivables at | ||||
the end of the previous year, | ||||
and the increase in receivables | ||||
for coal sales and receivables | ||||
for electricity sales during the | ||||
reporting period | ||||
3 | Prepaid expenses and other | 21,938 | 17,480 | 25.5 Increase in prepayments for coal and |
current assets | material purchases; prepayment | |||
of resource taxes by part of coal | ||||
companies of the Group | ||||
4 | Cash and cash equivalents | 129,099 | 112,880 | 14.4 Increase in net cash generated from |
operating activities | ||||
5 | Assets classified as held for | 8 | 2,783 | (99.7) The completion of equity transfer of |
sale | Fuping Thermal Power | |||
6 | Short-term borrowings | 6,707 | 8,847 | (24.2) Repayments of certain short-term |
borrowings upon maturity | ||||
7 | Accrued expenses and other | 26,748 | 18,949 | 41.2 Increase in accrued expenses for |
payables | certain subsidiaries | |||
8 | Income tax payable | 4,577 | 6,313 | (27.5) The provision of corporate income |
tax at the rate of 25% by certain | ||||
branches and subsidiaries at | ||||
the end of 2020 that have been | ||||
entitled to 15% of the preferential | ||||
income tax rate of western | ||||
development; the payment of | ||||
such tax by relevant branches and | ||||
subsidiaries during the reporting | ||||
period | ||||
9 | Contract liabilities | 7,112 | 5,256 | 35.3 Increase in advance coal payments |
due to the increase in coal sales |
- 11 -
Unit: RMB million | |||||
Items of consolidated | As at | As at | |||
statement of financial | 31 March | 31 December | Percentage | ||
No. | position | 2021 | 2020 | change | Major reasons for changes |
% | |||||
10 | Liabilities associated with | 0 | 217 | (100.0) The completion of equity transfer of | |
assets classified as held | Fuping Thermal Power | ||||
for sale | |||||
11 | Long-term liabilities | 5,944 | 2,661 | 123.4 | The recognition of long-term |
payables for mining rights after | |||||
reassessment of the mining rights | |||||
of certain mines | |||||
Unit: RMB million | |||||
Items of the consolidated | January to | January to | Percentage | ||
No. | statement of cash flows | March 2021 | March 2020 | change | Major reasons for changes |
% | |||||
1 | Net cash generated from | 19,614 | 29,984 | (34.6) After excluding the impact of | |
operating activities | Finance Company's financial | ||||
statement in the same period last | |||||
year, the net cash generated from | |||||
operating activities increased | |||||
year on year, mainly due to the | |||||
increase in cash inflow resulting | |||||
from the growth of operating | |||||
profits | |||||
Of which: Net cash | / | 14,511 | / | ||
Generated from operating | |||||
activities of Finance | |||||
Company Note | |||||
Net cash generated From | 19,614 | 15,473 | 26.8 | ||
operating Activities |
excluding the effect of Finance Company
- 12 -
Items of the consolidated | January to | January to | Percentage | |
No. | statement of cash flows | March 2021 | March 2020 | change Major reasons for changes |
% | ||||
2 | Net cash generated from | 838 | 14,779 | (94.3) The recovery of certain bank wealth |
investing activities | management products of the | |||
Group upon expiry in the same | ||||
period last year | ||||
3 | Net cash used in financing | (2,067) | (5,625) | (63.3) The decrease in debt repayment |
activities | during the reporting period as | |||
compared with the same period of | ||||
last year |
Note: From January to August 2020, except for services within the Group, Finance Company provides financial services, including deposits and loans, to other entities apart from the Group. This item represents the cash flow of deposits and loans, interests, fees and commissions generated from this business. On 1 September 2020, the capital increase transaction of the Finance Company was completed and the direct and indirect shareholding ratio of the Company in the Finance Company fell to 40%, and the Finance Company was no longer included in the scope of the consolidated statements of the Company.
3.3 Operation of the coal segment
3.3.1Coal sales
(1) By contract pricing mechanisms
January to March 2021 | January to March 2020 | Changes | ||||||||
Proportion | Price | Proportion | Price | Price | ||||||
Sales | of total | (exclusive | Sales | of total | (exclusive | (excluding | ||||
volume | sales | of tax) | volume | sales | of tax) | Sales | tax) | |||
Million | RMB/ | Million | RMB/ | |||||||
tonnes | % | tonne | tonnes | % | tonne | % | % | |||
I. | Sales through Guoneng Sales | 110.1 | 95.4 | 487 | 94.9 | 96.4 | 416 | 16.0 | 17.1 | |
Group Limited | ||||||||||
1. | Annual long-term | 49.1 | 42.5 | 402 | 40.4 | 41.0 | 398 | 21.5 | 1.0 | |
contracts | ||||||||||
2. | Monthly long-term | 47.4 | 41.1 | 575 | 41.9 | 42.6 | 425 | 13.1 | 35.3 | |
contracts | ||||||||||
3. | Spot commodity | 13.6 | 11.8 | 484 | 12.6 | 12.8 | 446 | 7.9 | 8.5 | |
II. | Direct sales in coal mines | 5.3 | 4.6 | 234 | 3.5 | 3.6 | 199 | 51.4 | 17.6 | |
Total sales volume/average Price | 115.4 | 100.0 | 475 | 98.4 | 100.0 | 409 | 17.3 | 16.1 | ||
(exclusive of tax) |
Note: Sales prices of coal in this report are all exclusive of tax. Similarly hereinafter.
- 13 -
From January to March 2021, the average price of coal sold by the Group based on the annual long-term contracts increased slightly year on year, which was mainly due to the decrease in the average calorific value of this part of coal as compared with the same period of last year.
(2) By sales regions
January to March 2021 | January to March 2020 | Change | ||||||||
Proportion | Price | Proportion | Price | Price | ||||||
Sales | of total | (exclusive | Sales | of total | (exclusive | Sales | (exclusive | |||
volume | sales | of tax) | volume | sales | of tax) | volume | of tax) | |||
Million | RMB/ | Million | RMB/ | |||||||
tonnes | % | tonne | tonnes | % | tonne | % | % | |||
I. | Domestic sales | 113.9 | 98.7 | 476 | 98.1 | 99.7 | 408 | 16.1 | 16.7 | |
(I) Self-produced coal and | 109.8 | 95.2 | 477 | 97.4 | 99.0 | 408 | 12.7 | |||
purchased coal | 16.9 | |||||||||
1. | Direct arrival | 48.8 | 42.3 | 365 | 40.1 | 40.8 | 326 | 21.7 | 12.0 | |
2. | Seaborne | 61.0 | 52.9 | 568 | 57.3 | 58.2 | 466 | 6.5 | 21.9 | |
(II) Sales of domestic trading | ||||||||||
coal | 2.2 | 1.9 | 517 | 0.6 | 0.6 | 352 | 266.7 | 46.9 | ||
(III) Sales of imported coal | 1.9 | 1.6 | 347 | 0.1 | 0.1 | 410 | 1,800.0 | (15.4) | ||
II. | Export sales | 0.1 | 0.1 | 713 | 0.3 | 0.3 | 588 | (66.7) | 21.3 | |
III. | Overseas sales | 1.4 | 1.2 | 386 | 0.0 | 0.0 | 0 | / | / | |
Total sales volume/average price | ||||||||||
(exclusive of tax) | 115.4 | 100.0 | 475 | 98.4 | 100.0 | 409 | 17.3 | 16.1 |
- 14 -
3.3.2Operating results (before elimination on consolidation)
January to | January to | Percentage | Major reasons | ||
March 2021 | March 2020 | change | for changes | ||
% | |||||
Revenue | RMB million | 56,323 | 41,069 | 37.1 | Increase in sales volume |
and average selling | |||||
price of coal | |||||
Cost of sales | RMB million | (45,499) | (32,010) | 42.1 | Increase in sales volume |
of coal; increase in | |||||
the proportion of sales | |||||
and purchase price of | |||||
purchased coal | |||||
Gross profit | RMB million | 10,824 | 9,059 | 19.5 | |
Gross profit | % | 19.2 | 22.1 Decreased by 2.9 | ||
margin | percentage points | ||||
3.3.3Unit production cost of self-produced coal | |||||
Unit: RMB/tonne | |||||
January to | January to | Percentage | Major reasons | ||
March 2021 | March 2020 | change | for changes | ||
% | |||||
Unit production cost of self- | 124.7 | 124.1 | 0.5 | ||
produced coal | |||||
Raw materials, fuel and power | 24.8 | 23.6 | 5.1 | With the implementation | |
of linkage policy | |||||
between coal price | |||||
and electricity price in | |||||
west Inner Mongolia | |||||
Region, the increase in | |||||
electricity price of the | |||||
Group's relevant coal | |||||
enterprises under the | |||||
influence of coal price | |||||
increase during the | |||||
reporting period | |||||
Personnel expenses | 21.0 | 21.3 | (1.4) | ||
Repairs and maintenance | 10.4 | 9.3 | 11.8 | Increase in repair costs | |
for part of open-pit | |||||
mines | |||||
Depreciation and amortisation | 18.7 | 18.9 | (1.1) | ||
Other costs | 49.8 | 51.0 | (2.4) |
- 15 -
Other costs consist of the following three components: ① expenses directly related to production, including expenses for coal washing, selecting and processing expenses, and mining engineering expenses, etc., accounting for approximately 55%; ② auxiliary production expenses, accounting for approximately 26%; ③ land requisition and surface subsidence compensation, environmental protection expenses, and tax, accounting for approximately 19%.
3.4 Operation of the power segment
- Power generation and power output dispatch
Gross power generation | Power output dispatch Average utilisation hours | Power tariff | ||||||||||||||||||||||||
billion kWh | billion kWh | hours | RMB/mWh | |||||||||||||||||||||||
January to January to | January to January to January to January to January to January to | |||||||||||||||||||||||||
Location/ | March | March | March | March | March | March | March | March | ||||||||||||||||||
Type of power | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||
Domestic | 36.73 | 27.08 | 34.48 | 25.38 | 1,174 | 884 | 336 | 341 | ||||||||||||||||||
Coal-fired power | 35.47 | 26.03 | 33.26 | 24.37 | 1,174 | 881 | 328 | 332 | ||||||||||||||||||
Gas-fired power | 1.17 | 0.97 | 1.15 | 0.94 | 1,230 | 1,018 | 575 | 573 | ||||||||||||||||||
Hydropower | 0.09 | 0.08 | 0.07 | 0.07 | 729 | 609 | 370 | 301 | ||||||||||||||||||
Overseas | 0.45 | 0.38 | 0.40 | 0.33 | 1,522 | 1,269 | 451 | 576 | ||||||||||||||||||
Coal-fired power | 0.45 | 0.38 | 0.40 | 0.33 | 1,522 | 1,269 | 451 | 576 | ||||||||||||||||||
Total/Weighted average | 37.18 | 27.46 | 34.88 | 25.71 | 1,178 | 888 | 338 | 344 | ||||||||||||||||||
(2) Installed power generators | ||||||||||||||||||||||||||
Unit: MW | ||||||||||||||||||||||||||
Installed capacity | ||||||||||||||||||||||||||
Total installed | increased/(decreased) | Total installed | ||||||||||||||||||||||||
capacity as at 31 | for the reporting | capacity as at | ||||||||||||||||||||||||
Power type | December 2020 | period | 31 March 2021 | |||||||||||||||||||||||
Coal-fired power | 31,204 | (700) | 30,504 | |||||||||||||||||||||||
Gas-fired power | 950 | - | 950 | |||||||||||||||||||||||
Hydropower | 125 | - | 125 | |||||||||||||||||||||||
Total | 32,279 | (700) | 31,579 | |||||||||||||||||||||||
During the reporting period, the equity transfer of Fuping Thermal Power was completed, and the coal-fired installed power generators of the Group was reduced by 700MW.
- 16 -
(3) Operating results (before elimination on consolidation)
January to | January to | Percentage | |||
March 2021 | March 2020 | change | Major reasons for changes | ||
% | |||||
Revenue | RMB million | 13,457 | 9,588 | 40.4 | Increase in power output dispatch |
Cost of sales | RMB million | (11,264) | (7,635) | 47.5 | Increase in power output dispatch |
and coal price leads to an increase | |||||
in coal costs | |||||
Gross profit | RMB million | 2,193 | 1,953 | 12.3 | |
Gross profit | % | 16.3 | 20.4 | Decreased by | |
margin | 4.1 percentage | ||||
points |
From January to March 2021, the Group's unit cost of power output dispatch of the power business was RMB 305.5/mWh (for the corresponding period in 2020: RMB289.9/mWh), representing a year- on-year increase of 5.4%.
3.5 Major operation of transportation and coal chemical segments
Unit: RMB million
Railway | Port | Shipping | Coal chemical | |||||||||
January | January | January | January | January | January | January | January | |||||
to March | to March | Percentage | to March | to March | Percentage | to March | to March | Percentage | to March | to March | Percentage | |
2021 | 2020 | Change | 2021 | 2020 | Change | 2021 | 2020 | Change | 2021 | 2020 | Change | |
% | % | % | % | |||||||||
Revenue | 9,873 | 8,921 | 10.7 | 1,631 | 1,404 | 16.2 | 1,244 | 623 | 99.7 | 1,595 | 1,152 | 38.5 |
Cost of sales | (4,805) | (4,309) | 11.5 | (838) | (719) | 16.6 | (972) | (551) | 76.4 | (1,229) | (1,173) | 4.8 |
Gross profit | 5,068 | 4,612 | 9.9 | 793 | 685 | 15.8 | 272 | 72 | 277.8 | 366 | (21) | (1,842.9) |
Decreased | Decreased | Increased | Increased | |||||||||
by 0.4 | by 0.2 | by 10.3 | by 24.7 | |||||||||
percentage | percentage | percentage | percentage | |||||||||
Gross profit margin (%) | 51.3 | 51.7 | point | 48.6 | 48.8 | point | 21.9 | 11.6 | points | 22.9 | (1.8) | points |
In the first quarter of 2021, the year-on-year increase in the gross profit of shipping segment was mainly attributable to the year-on-year increase in shipping turnover and shipping rates. The year-on-year increase in the gross profit of coal chemical segment was mainly attributable to the year-on-year increase in sales volume and sales price of olefin products.
- 17 -
3.6 Analysis of industry environment
In the first quarter of 2021, under the strong leadership of the Party Central Committee with Comrade Xi Jinping at the core, China actively responded to the challenges brought by COVID-19 in winter and spring and the uncertainty of the external environment, consolidated and expanded the results of pandemic prevention and control and economic and social development, scientifically and accurately implemented macroeconomic policies, stably strengthened the economic operation, made progress while maintaining stability, expanded production demand, and improved the market vitality, the employment and prices remained stable, livelihood protection was strong, and the national economy continued to recover steadily. In the first quarter, the gross domestic product (GDP) increased by 18.3% year on- ear, and increased by 0.6% from the fourth quarter of 2020; consumer prices index across the country remained flat year-on-year.
In the first quarter, the domestic coal market was generally stable. The raw coal production in the PRC was 970 million tonnes, representing a year-on-year increase of 16.0%. The accumulative coal import amounted to 68.458 million tonnes, representing a year-on-year decrease of 28.5%. Thermal power generation by power plants above a designated scale in the PRC increased by 19.0% as compared with the corresponding period of last year, of which thermal power generation increased by 21.1% year on year. Affected by factors such as changes in electricity consumption around the Spring Festival and safety and environmental inspection for coal production areas, coal prices showed periodic fluctuations. The price index of Bohai Bay thermal coal (5,500 kcal) was RMB585/tonne at the end of March, keeping flat as compared with the beginning of the year; the average value of the price index for the first quarter was RMB595/tonne, representing a year-on-year increase of RMB40/tonne.
In the second quarter, the fully recovery of industrial demand, summer peaks, railway line maintenance and other factors shall further contribute to coal prices. It is expected that the national coal market will maintain an overall balance throughout the year, but the coal supply pattern of loose total volume and tight structure will exist at the same time.
Note: The contents of the industry environment is for reference only and does not constitute any investment advice. The information on the industry environment was derived from sources such as the National Bureau of Statistics, China Coal Market Network, China Coal Resource Network and China Electricity Council, etc. The Company has used its best endeavours to ensure the accuracy and reliability of information, but does not assume any liability or provide any form of guarantee for the accuracy, completeness or validity of all or part of its content. If there is any error or omission, the Company does not assume any liability.
- 18 -
3.7 Progress of significant events and the impact thereof as well as the analysis and explanations for the solutions
Applicable | ✓ Not applicable |
3.8 Commitments that have yet to be fulfilled within the stated time frame during the reporting period
Applicable | ✓ Not applicable |
3.9 Warnings and explanations with regard to forecast of a probable loss in respect of the accumulated net profits from the beginning of the year to the end of the next reporting period or any significant changes as compared to the corresponding period of last year
Applicable | ✓ Not applicable |
- Others
Yang Xiangbin has served as the Deputy Secretary of the Party Committee of the Company since 6 April 2021.
Yang Xiangbin, male, born in October 1965, Chinese nationality, certified public accountant, professoriate senior accountant and a member of the CPC. Mr. Yang obtained the master's degree of Business Administration from the Open University of Hong Kong in 2011.
Mr. Yang has served as the director of the capital operation department of China Energy Group, the director of the capital and asset management department of China Guodian Corporation and the secretary of the Party Committee, director and deputy general manager of Inner Mongolia Pingzhuang Coal (Group) Co., Ltd.. - Definitions
China Shenhua/the | China Shenhua Energy Company Limited |
Company | |
The Group | the Company and its subsidiaries |
China Energy | China Energy Investment Corporation Limited |
Beijing GD Power | Beijing GD Power Co., Ltd. |
- 19 -
Finance Company | China Energy Finance Co., Ltd. (formerly known as |
Shenhua Finance Co., Ltd.) | |
Transaction of capital | T h e t r a n s a c t i o n i n w h i c h C h i n a E n e r g y |
increase in Finance | subscribed the additional registered capital of |
Company | Finance Company of RMB7.5 billion by cash in |
RMB13,273,716,000 (for details, please refer to | |
the H shares announcement of the Company dated | |
27 March 2020 and the A shares announcement | |
dated 28 March 2020) | |
China Accounting | the Accounting Standards for Business Enterprises, |
Standards for | Application Guidance to Accounting Standards for |
Business Enterprises | Business Enterprises, Interpretations of Accounting |
Standards for Business Enterprises and other related | |
requirements issued by the Ministry of Finance of | |
the People's Republic of China | |
International Financial | International Financial Reporting Standards |
Reporting Standards | issued by the International Accounting Standards |
or IFRSs | Committee |
Reporting Period | January to March 2021 |
By order of the Board | |
China Shenhua Energy Company Limited | |
Huang Qing | |
Secretary to the Board of Directors | |
Beijing, 23 April 2021 |
As at the date of this announcement, the Board comprises the following: Mr. Wang Xiangxi, Mr. Yang Jiping and Mr. Xu Mingjun as executive directors, Mr. Jia Jinzhong as non-executive director, Dr. Yuen Kwok Keung, Dr. Bai Chong-En and Dr. Chen Hanwen as independent non-executive directors, and Mr. Wang Xingzhong as employee director.
- 20 -
APPENDIX
PREPARED UNDER IFRSs
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME
For the three months ended 31 March
2021 | 2020 | ||||
RMB million | RMB million | ||||
(unaudited) | (unaudited) | ||||
Revenue | |||||
Goods and services | 67,608 | 51,077 | |||
Cost of sales | (48,435) | (34,511) | |||
Gross profit | 19,173 | 16,566 | |||
Selling expenses | (147) | (135) | |||
General and administrative expenses | (1,666) | (1,665) | |||
Research and development expenses | (144) | (91) | |||
Other gains and losses | 42 | 470 | |||
Other income | 124 | 112 | |||
Loss allowances, net of reversal | 4 | 98 | |||
Other expenses | (78) | (8) | |||
Interest income | 561 | 388 | |||
Finance costs | (566) | (957) | |||
Share of results of associates | 766 | 304 | |||
Profit before income tax | 18,069 | 15,082 | |||
Income tax expense | (3,608) | (2,989) | |||
Profit for the period | 14,461 | 12,093 | |||
- 21 -
2021 | 2020 | |||||||
RMB million | RMB million | |||||||
(unaudited) | (unaudited) | |||||||
Other comprehensive income for the period | ||||||||
Item that will not be reclassified to profit or loss, | ||||||||
net of income tax: | ||||||||
Remeasurement of defined benefit obligations | 0 | 0 | ||||||
Item that may be reclassified subsequently to profit | ||||||||
or loss, net of income tax: | ||||||||
Exchange differences | 142 | 12 | ||||||
Share of other comprehensive income of | ||||||||
associates | 1 | (31) | ||||||
Other comprehensive income for the period, net | ||||||||
of income tax | 143 | (19) | ||||||
Total comprehensive income for the period | 14,604 | 12,074 | ||||||
Profit for the period attributable to: | ||||||||
Equity holders of the Company | 11,864 | 9,980 | ||||||
Non-controlling interests | 2,597 | 2,113 | ||||||
14,461 | 12,093 | |||||||
Total comprehensive income for the period | ||||||||
attributable to: | ||||||||
Equity holders of the Company | 11,990 | 9,946 | ||||||
Non-controlling interests | 2,614 | 2,128 | ||||||
14,604 | 12,074 | |||||||
Earnings per share | ||||||||
- Basic (RMB) | 0.597 | 0.502 | ||||||
- 22 -
PREPARED UNDER IFRSs
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 March 2021
As at | As at | ||
31 March | 31 December | ||
2021 | 2020 | ||
RMB million | RMB million | ||
(unaudited) | (audited) | ||
Non-current assets | |||
Property, plant and equipment | 239,691 | 238,198 | |
Construction in progress | 40,429 | 39,845 | |
Intangible assets | 4,273 | 3,888 | |
Right-of-use assets | 18,419 | 18,597 | |
Interests in associates | 50,582 | 49,556 | |
Equity instruments at fair value through other | 1,845 | 1,845 | |
comprehensive income | |||
Other non-current assets | 35,459 | 35,890 | |
Deferred tax assets | 3,094 | 2,856 | |
Total non-current assets | 393,792 | 390,675 | |
Current assets | |||
Inventories | 16,471 | 12,750 | |
Accounts and bills receivables | 14,419 | 11,759 | |
Prepaid expenses and other current assets | 21,938 | 17,480 | |
Restricted bank deposits | 3,202 | 3,391 | |
Time deposits with original maturity over three | 9,565 | 11,186 | |
months | |||
Cash and cash equivalents | 129,099 | 112,880 | |
Assets classified as held for sale | 8 | 2,783 | |
Total current assets | 194,702 | 172,229 | |
- 23 -
As at | As at | ||
31 March | 31 December | ||
2021 | 2020 | ||
RMB million | RMB million | ||
(unaudited) | (audited) | ||
Current liabilities | |||
Borrowings | 6,707 | 8,847 | |
Accounts and bills payables | 29,394 | 28,980 | |
Accrued expenses and other payables | 26,748 | 18,949 | |
Current portion of lease liabilities | 231 | 242 | |
Current portion of long-term liabilities | 589 | 689 | |
Income tax payable | 4,577 | 6,313 | |
Contract liabilities | 7,112 | 5,256 | |
Liabilities associated with assets | 0 | 217 | |
classified as held for sale | |||
Total current liabilities | 75,358 | 69,493 | |
Net current assets | 119,344 | 102,736 | |
Total assets less current liabilities | 513,136 | 493,411 | |
Non-current liabilities | |||
Borrowings | 51,985 | 50,251 | |
Bonds | 3,244 | 3,241 | |
Long-term liabilities | 5,944 | 2,661 | |
Accrued reclamation obligations | 6,227 | 6,169 | |
Deferred tax liabilities | 1,049 | 896 | |
Lease liabilities | 632 | 606 | |
Total non-current liabilities | 69,081 | 63,824 | |
Net assets | 444,055 | 429,587 | |
- 24 -
As at | As at | ||
31 March | 31 December | ||
2021 | 2020 | ||
RMB million | RMB million | ||
(unaudited) | (audited) | ||
Equity | |||
Share capital | 19,869 | 19,890 | |
Reserves | 356,106 | 344,313 | |
Equity attributable to equity holders of the Company | 375,975 | 364,203 | |
Non-controlling interests | 68,080 | 65,384 | |
Total equity | 444,055 | 429,587 | |
- 25 -
PREPARED UNDER IFRSs
CONSOLIDATED STATEMENT OF CASH FLOWS
For the three months ended 31 March
2021 | 2020 | |||
RMB million | RMB million | |||
(unaudited) | (unaudited) | |||
Operating activities | ||||
Cash generated from operations | 24,958 | 32,700 | ||
Income taxes paid | (5,344) | (2,716) | ||
Net cash generated from operating activities | 19,614 | 29,984 | ||
Investing activities | ||||
Acquisition of property, plant and equipment, | (8,229) | (2,843) | ||
intangible assets, exploration and evaluation | ||||
assets, additions to the construction in progress | ||||
and other non-current assets | ||||
Increase in right-of-use assets | (51) | (20) | ||
Proceeds from disposal of property, plant and | 83 | 62 | ||
equipment, intangible assets, right-of-use asset | ||||
and other non-current assets | ||||
Proceeds from disposal of wealth management | 0 | 13,562 | ||
products included in prepaid expenses and | ||||
other current assets | ||||
Proceeds on disposal of derivative financial | 0 | 71 | ||
instruments included in prepaid expenses and | ||||
other current assets | ||||
Investments in associates | (258) | (63) | ||
Dividend received from associates | 20 | 15 | ||
Interest received | 401 | 375 | ||
Purchase of derivative financial instruments | 0 | (1) | ||
included in prepaid expenses and other current | ||||
assets | ||||
Decrease/(increase) in restricted bank deposits | 2,803 | (506) | ||
Placing of time deposits with original maturity | (313) | (20) | ||
over three months | ||||
Maturity of time deposits with original maturity | 1,935 | 109 | ||
over three months | ||||
Net repayment received from entrusted loans | 394 | 0 |
- 26 -
2021 | 2020 | |||||
RMB million | RMB million | |||||
(unaudited) | (unaudited) | |||||
Disposal of interbank certificate of deposits | 0 | 4,038 | ||||
included in prepaid expenses and other current | ||||||
assets | ||||||
Net cash received from disposal of subsidiaries | 4,053 | 0 | ||||
and other operating units | ||||||
Net cash generated from investing activities | 838 | 14,779 | ||||
Financing activities | ||||||
Capital element of lease rentals paid | (67) | (34) | ||||
Interest element of lease rentals paid | (10) | (26) | ||||
Interest paid | (68) | (863) | ||||
Proceeds from borrowings | 3,952 | 1,886 | ||||
Repayments of borrowings | (5,248) | (2,365) | ||||
Repayments of bonds | 0 | (3,488) | ||||
Contributions from non-controlling shareholders | 125 | 41 | ||||
Distributions to non-controlling shareholders | (751) | (776) | ||||
Net cash used in financing activities | (2,067) | (5,625) | ||||
Net increase in cash and cash equivalents | 18,385 | 39,138 | ||||
Cash and cash equivalents, at the beginning of | 112,880 | 41,827 | ||||
the period | ||||||
Effect of foreign exchange rate changes | 448 | (71) | ||||
Cash and cash equivalents, at the end of the | ||||||
period | 131,713 | 80,894 | ||||
- 27 -
Attachments
- Original document
- Permalink
Disclaimer
CSEC - China Shenhua Energy Company Ltd. published this content on 23 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 April 2021 12:59:03 UTC.