Financials China Hongguang Holdings Limited
Equities
8646
KYG2164A1085
Construction Supplies & Fixtures
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.24 HKD | +2.13% | +1.27% | -5.88% |
05-24 | China Hongguang Holdings Limited Announces Change of Joint Company Secretary | CI |
03-28 | China Hongguang Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 74.49 | 77 | 169.1 | 106.4 |
Enterprise Value (EV) 1 | 83.1 | 55.17 | 182.2 | 96.16 |
P/E ratio | 7.17 x | 1.97 x | 4.09 x | 2.8 x |
Yield | - | - | - | - |
Capitalization / Revenue | 0.47 x | 0.38 x | 0.81 x | 0.49 x |
EV / Revenue | 0.53 x | 0.27 x | 0.87 x | 0.44 x |
EV / EBITDA | 3.59 x | 1.02 x | 3.41 x | 1.79 x |
EV / FCF | -2.58 x | 2.78 x | -2.34 x | 3.72 x |
FCF Yield | -38.7% | 36% | -42.8% | 26.9% |
Price to Book | 0.46 x | 0.38 x | 0.63 x | 0.33 x |
Nbr of stocks (in thousands) | 300,000 | 300,000 | 399,000 | 458,990 |
Reference price 2 | 0.2483 | 0.2567 | 0.4239 | 0.2318 |
Announcement Date | 21-03-30 | 22-03-31 | 23-03-31 | 24-03-28 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 152.3 | 200.2 | 156.9 | 203.1 | 208.7 | 217.1 |
EBITDA 1 | 37.57 | 42.42 | 23.17 | 54.31 | 53.37 | 53.66 |
EBIT 1 | 30.36 | 34.6 | 15.51 | 46.65 | 43.78 | 43.94 |
Operating Margin | 19.93% | 17.28% | 9.88% | 22.97% | 20.98% | 20.23% |
Earnings before Tax (EBT) 1 | 36.49 | 32.37 | 13.11 | 43.59 | 39.39 | 39.55 |
Net income 1 | 31.76 | 26.66 | 10.3 | 39 | 34.56 | 35.73 |
Net margin | 20.86% | 13.32% | 6.56% | 19.2% | 16.56% | 16.45% |
EPS 2 | 0.1412 | 0.1185 | 0.0346 | 0.1300 | 0.1037 | 0.0829 |
Free Cash Flow 1 | -17.21 | -12.21 | -32.19 | 19.85 | -78.04 | 25.84 |
FCF margin | -11.3% | -6.1% | -20.51% | 9.77% | -37.4% | 11.9% |
FCF Conversion (EBITDA) | - | - | - | 36.55% | - | 48.15% |
FCF Conversion (Net income) | - | - | - | 50.9% | - | 72.32% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-12-30 | 20-03-31 | 21-03-30 | 22-03-31 | 23-03-31 | 24-03-28 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 26.8 | 21.8 | 8.62 | - | 13.1 | - |
Net Cash position 1 | - | - | - | 21.8 | - | 10.2 |
Leverage (Debt/EBITDA) | 0.7121 x | 0.5133 x | 0.3718 x | - | 0.2453 x | - |
Free Cash Flow 1 | -17.2 | -12.2 | -32.2 | 19.8 | -78 | 25.8 |
ROE (net income / shareholders' equity) | 48.9% | 27.3% | 7.55% | 21.5% | 14.7% | 12.2% |
ROA (Net income/ Total Assets) | 15% | 12.8% | 4.5% | 10.4% | 7.48% | 6.49% |
Assets 1 | 212.3 | 208.1 | 228.6 | 376.8 | 461.9 | 550.6 |
Book Value Per Share 2 | 0.3700 | 0.4900 | 0.5400 | 0.6700 | 0.6700 | 0.6900 |
Cash Flow per Share 2 | 0.0100 | 0.0300 | 0.0100 | 0.0400 | 0.0300 | 0 |
Capex 1 | 5.52 | 4.87 | 9.96 | 10.3 | 0.9 | 6.25 |
Capex / Sales | 3.63% | 2.43% | 6.35% | 5.08% | 0.43% | 2.88% |
Announcement Date | 19-12-30 | 20-03-31 | 21-03-30 | 22-03-31 | 23-03-31 | 24-03-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.88% | 14.1M | |
+43.32% | 8.73B | |
+6.26% | 2.39B | |
+19.60% | 1.16B | |
+15.35% | 767M | |
+0.69% | 409M | |
-3.93% | 333M | |
+5.33% | 227M | |
+17.92% | 205M | |
+2.86% | 168M |
- Stock Market
- Equities
- 8646 Stock
- Financials China Hongguang Holdings Limited