End-of-day quote
Taiwan S.E.
18:00:00 2024-06-26 EDT
|
5-day change
|
1st Jan Change
|
47.05
TWD
|
0.00%
|
|
+1.18%
|
+8.16%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
5,887
|
5,403
|
7,161
|
5,033
|
6,193
|
6,727
|
Enterprise Value (EV)
1 |
5,887
|
5,403
|
7,161
|
5,033
|
6,193
|
6,727
|
P/E ratio
|
9.11
x
|
8.02
x
|
7.97
x
|
7.91
x
|
10.1
x
|
10.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.77
x
|
-
|
0.82
x
|
0.64
x
|
1.02
x
|
1.06
x
|
EV / Revenue
|
0.77
x
|
-
|
0.82
x
|
0.64
x
|
1.02
x
|
1.06
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
0.9
x
|
0.6
x
|
0.73
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
142,368
|
142,368
|
142,368
|
142,368
|
142,368
|
142,368
|
Reference price
2 |
41.35
|
37.95
|
50.30
|
35.35
|
43.50
|
47.05
|
Announcement Date
|
20-03-16
|
21-03-24
|
22-03-23
|
23-02-24
|
24-02-27
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
7,623
|
-
|
8,718
|
7,839
|
6,074
|
6,319
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
912.9
|
-
|
1,175
|
851.3
|
739.2
|
801
|
Operating Margin
|
11.98%
|
-
|
13.48%
|
10.86%
|
12.17%
|
12.68%
|
Earnings before Tax (EBT)
1 |
1,033
|
-
|
1,313
|
1,084
|
930.3
|
960
|
Net income
1 |
650
|
677.1
|
908.8
|
644.9
|
615
|
662
|
Net margin
|
8.53%
|
-
|
10.42%
|
8.23%
|
10.12%
|
10.48%
|
EPS
2 |
4.540
|
4.730
|
6.310
|
4.470
|
4.290
|
4.650
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-16
|
21-03-24
|
22-03-23
|
23-02-24
|
24-02-27
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
2,356
|
2,224
|
2,147
|
1,873
|
1,595
|
-
|
1,478
|
1,319
|
1,518
|
1,781
|
1,721
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
286.5
|
228
|
246
|
208.6
|
168.7
|
-
|
-
|
123.2
|
184
|
251
|
237
|
Operating Margin
|
12.16%
|
10.25%
|
11.46%
|
11.14%
|
10.57%
|
-
|
-
|
9.33%
|
12.12%
|
14.09%
|
13.77%
|
Earnings before Tax (EBT)
1 |
310.6
|
234.6
|
370.1
|
353.1
|
126.3
|
-
|
-
|
212
|
215
|
291
|
284
|
Net income
1 |
200.2
|
151.1
|
238.4
|
218.7
|
36.66
|
197.6
|
-
|
161.1
|
149
|
201
|
196
|
Net margin
|
8.5%
|
6.79%
|
11.11%
|
11.68%
|
2.3%
|
-
|
-
|
12.21%
|
9.82%
|
11.29%
|
11.39%
|
EPS
2 |
1.390
|
1.050
|
1.670
|
1.520
|
0.2400
|
1.380
|
0.6600
|
1.120
|
1.050
|
1.410
|
1.380
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-03-23
|
22-05-11
|
22-08-11
|
22-11-11
|
23-02-24
|
23-11-09
|
24-02-27
|
24-05-15
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
56.00
|
58.60
|
59.90
|
66.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-16
|
21-03-24
|
22-03-23
|
23-02-24
|
24-02-27
|
-
|
Last Close Price
47.05
TWD Average target price
50
TWD Spread / Average Target +6.27% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.16% | 206M | | +13.57% | 106B | | -1.07% | 29.76B | | +3.59% | 20.49B | | -13.32% | 18.32B | | -10.03% | 16.4B | | +14.13% | 15.79B | | +18.70% | 12.98B | | -2.82% | 11.71B | | +13.68% | 8.25B |
Other Electronic Equipment & Parts
|