Financials Chia Chang Co., Ltd

Equities

4942

TW0004942008

Electronic Equipment & Parts

End-of-day quote Taiwan S.E. 18:00:00 2024-06-26 EDT 5-day change 1st Jan Change
47.05 TWD 0.00% Intraday chart for Chia Chang Co., Ltd +1.18% +8.16%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 5,887 5,403 7,161 5,033 6,193 6,727
Enterprise Value (EV) 1 5,887 5,403 7,161 5,033 6,193 6,727
P/E ratio 9.11 x 8.02 x 7.97 x 7.91 x 10.1 x 10.1 x
Yield - - - - - -
Capitalization / Revenue 0.77 x - 0.82 x 0.64 x 1.02 x 1.06 x
EV / Revenue 0.77 x - 0.82 x 0.64 x 1.02 x 1.06 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 0.9 x 0.6 x 0.73 x 0.71 x
Nbr of stocks (in thousands) 142,368 142,368 142,368 142,368 142,368 142,368
Reference price 2 41.35 37.95 50.30 35.35 43.50 47.05
Announcement Date 20-03-16 21-03-24 22-03-23 23-02-24 24-02-27 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 7,623 - 8,718 7,839 6,074 6,319
EBITDA - - - - - -
EBIT 1 912.9 - 1,175 851.3 739.2 801
Operating Margin 11.98% - 13.48% 10.86% 12.17% 12.68%
Earnings before Tax (EBT) 1 1,033 - 1,313 1,084 930.3 960
Net income 1 650 677.1 908.8 644.9 615 662
Net margin 8.53% - 10.42% 8.23% 10.12% 10.48%
EPS 2 4.540 4.730 6.310 4.470 4.290 4.650
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 20-03-16 21-03-24 22-03-23 23-02-24 24-02-27 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,356 2,224 2,147 1,873 1,595 - 1,478 1,319 1,518 1,781 1,721
EBITDA - - - - - - - - - - -
EBIT 1 286.5 228 246 208.6 168.7 - - 123.2 184 251 237
Operating Margin 12.16% 10.25% 11.46% 11.14% 10.57% - - 9.33% 12.12% 14.09% 13.77%
Earnings before Tax (EBT) 1 310.6 234.6 370.1 353.1 126.3 - - 212 215 291 284
Net income 1 200.2 151.1 238.4 218.7 36.66 197.6 - 161.1 149 201 196
Net margin 8.5% 6.79% 11.11% 11.68% 2.3% - - 12.21% 9.82% 11.29% 11.39%
EPS 2 1.390 1.050 1.670 1.520 0.2400 1.380 0.6600 1.120 1.050 1.410 1.380
Dividend per Share - - - - - - - - - - -
Announcement Date 22-03-23 22-05-11 22-08-11 22-11-11 23-02-24 23-11-09 24-02-27 24-05-15 - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - - 56.00 58.60 59.90 66.60
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 20-03-16 21-03-24 22-03-23 23-02-24 24-02-27 -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
47.05 TWD
Average target price
50 TWD
Spread / Average Target
+6.27%
Consensus
  1. Stock Market
  2. Equities
  3. 4942 Stock
  4. Financials Chia Chang Co., Ltd