Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
69.9 INR | +1.67% |
|
+0.07% | +13.75% |
Valuation
Fiscal Period: März | 2023 |
---|---|
Capitalization 1 | 1,002 |
Enterprise Value (EV) 1 | 975.1 |
P/E ratio | 4.65 x |
Yield | - |
Capitalization / Revenue | 0.44 x |
EV / Revenue | 0.43 x |
EV / EBITDA | 3.5 x |
EV / FCF | 10,457,140 x |
FCF Yield | 0% |
Price to Book | 1.3 x |
Nbr of stocks (in thousands) | 24,135 |
Reference price 2 | 41.50 |
Announcement Date | 9/6/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 108.8 | 583.8 | 1,406 | 1,849 | 2,276 |
EBITDA 1 | 8.996 | 2.951 | 108.3 | 156 | 278.6 |
EBIT 1 | -4.522 | -10.54 | 93.07 | 138.8 | 260.5 |
Operating Margin | -4.16% | -1.81% | 6.62% | 7.51% | 11.44% |
Earnings before Tax (EBT) 1 | -4.047 | -18.14 | 69.48 | 122.3 | 234.3 |
Net income 1 | 4.129 | 36.15 | 51.87 | 81.9 | 171 |
Net margin | 3.79% | 6.19% | 3.69% | 4.43% | 7.51% |
EPS 2 | 0.2325 | 2.035 | 2.920 | 4.611 | 8.931 |
Free Cash Flow | - | -109.9 | 27.61 | -108.2 | 93.25 |
FCF margin | - | -18.83% | 1.96% | -5.86% | 4.1% |
FCF Conversion (EBITDA) | - | - | 25.5% | - | 33.47% |
FCF Conversion (Net income) | - | - | 53.22% | - | 54.54% |
Dividend per Share | - | - | - | - | - |
Announcement Date | 11/23/20 | 11/23/20 | 9/4/21 | 7/12/22 | 9/6/23 |
Balance Sheet Analysis
Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 53.4 | 173 | 121 | 249 | - |
Net Cash position 1 | - | - | - | - | 26.5 |
Leverage (Debt/EBITDA) | 5.941 x | 58.72 x | 1.119 x | 1.597 x | - |
Free Cash Flow | - | -110 | 27.6 | -108 | 93.2 |
ROE (net income / shareholders' equity) | - | 15.8% | 19% | 24.1% | 29.7% |
ROA (Net income/ Total Assets) | - | -1.52% | 10.1% | 13% | 17.1% |
Assets 1 | - | -2,372 | 513.1 | 630.8 | 999.1 |
Book Value Per Share 2 | 11.90 | 13.90 | 16.80 | 21.40 | 31.80 |
Cash Flow per Share 2 | 0.3100 | 1.370 | 1.020 | 0.1400 | 10.00 |
Capex 1 | 0.12 | 48.1 | 10 | 25.5 | 58.6 |
Capex / Sales | 0.11% | 8.24% | 0.71% | 1.38% | 2.57% |
Announcement Date | 11/23/20 | 11/23/20 | 9/4/21 | 7/12/22 | 9/6/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+13.75% | 19.88M | |
+5.80% | 27.5B | |
+12.14% | 19.59B | |
+39.61% | 12.8B | |
-14.44% | 10.8B | |
-3.35% | 9.58B | |
+34.76% | 9.38B | |
-4.11% | 8.68B | |
+43.77% | 7.93B | |
-11.58% | 7.32B |
- Stock Market
- Equities
- CMNL Stock
- Financials Chaman Metallics Limited