Financials Chaman Metallics Limited

Equities

CMNL

INE06PV01010

Iron & Steel

Market Closed - NSE India S.E. 07:43:54 2024-06-28 EDT 5-day change 1st Jan Change
69.9 INR +1.67% Intraday chart for Chaman Metallics Limited +0.07% +13.75%

Valuation

Fiscal Period: März 2023
Capitalization 1 1,002
Enterprise Value (EV) 1 975.1
P/E ratio 4.65 x
Yield -
Capitalization / Revenue 0.44 x
EV / Revenue 0.43 x
EV / EBITDA 3.5 x
EV / FCF 10,457,140 x
FCF Yield 0%
Price to Book 1.3 x
Nbr of stocks (in thousands) 24,135
Reference price 2 41.50
Announcement Date 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023
Net sales 1 108.8 583.8 1,406 1,849 2,276
EBITDA 1 8.996 2.951 108.3 156 278.6
EBIT 1 -4.522 -10.54 93.07 138.8 260.5
Operating Margin -4.16% -1.81% 6.62% 7.51% 11.44%
Earnings before Tax (EBT) 1 -4.047 -18.14 69.48 122.3 234.3
Net income 1 4.129 36.15 51.87 81.9 171
Net margin 3.79% 6.19% 3.69% 4.43% 7.51%
EPS 2 0.2325 2.035 2.920 4.611 8.931
Free Cash Flow - -109.9 27.61 -108.2 93.25
FCF margin - -18.83% 1.96% -5.86% 4.1%
FCF Conversion (EBITDA) - - 25.5% - 33.47%
FCF Conversion (Net income) - - 53.22% - 54.54%
Dividend per Share - - - - -
Announcement Date 11/23/20 11/23/20 9/4/21 7/12/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023
Net Debt 1 53.4 173 121 249 -
Net Cash position 1 - - - - 26.5
Leverage (Debt/EBITDA) 5.941 x 58.72 x 1.119 x 1.597 x -
Free Cash Flow - -110 27.6 -108 93.2
ROE (net income / shareholders' equity) - 15.8% 19% 24.1% 29.7%
ROA (Net income/ Total Assets) - -1.52% 10.1% 13% 17.1%
Assets 1 - -2,372 513.1 630.8 999.1
Book Value Per Share 2 11.90 13.90 16.80 21.40 31.80
Cash Flow per Share 2 0.3100 1.370 1.020 0.1400 10.00
Capex 1 0.12 48.1 10 25.5 58.6
Capex / Sales 0.11% 8.24% 0.71% 1.38% 2.57%
Announcement Date 11/23/20 11/23/20 9/4/21 7/12/22 9/6/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. CMNL Stock
  4. Financials Chaman Metallics Limited