Stock CASTROLIND CASTROL INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Castrol India Limited

Equities

CASTROLIND

INE172A01027

Oil & Gas Refining and Marketing

Market Closed - Bombay S.E.
Other stock markets
 06:19:23 2024-04-26 EDT 		5-day change 1st Jan Change
212.6 INR +0.54% Intraday chart for Castrol India Limited +2.48% +18.21%
03-18 Dr Lal Pathlabs Names CEO MT
02-02 Transcript : Castrol India Limited, Q4 2023 Earnings Call, Feb 02, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 127,943 121,811 121,465 121,762 177,844 210,238 - -
Enterprise Value (EV) 1 118,248 109,069 108,463 109,585 166,440 196,866 194,761 210,238
P/E ratio 15.5 x 20.9 x 16 x 14.9 x 20.6 x 21.9 x 20.1 x 19.2 x
Yield 4.25% 2.44% 4.48% 5.28% 4.17% 3.83% 4.15% -
Capitalization / Revenue 3.3 x 4.06 x 2.9 x 2.55 x 3.5 x 3.95 x 3.73 x 3.54 x
EV / Revenue 3.05 x 3.64 x 2.59 x 2.3 x 3.28 x 3.7 x 3.45 x 3.54 x
EV / EBITDA 10.3 x 13.4 x 10.2 x 9.86 x 13.9 x 15.2 x 13.9 x 13.5 x
EV / FCF 15.2 x 12.6 x 19.8 x 13.6 x 22 x 22.5 x 20.2 x 20.1 x
FCF Yield 6.59% 7.97% 5.04% 7.36% 4.55% 4.45% 4.95% 4.97%
Price to Book 9.36 x 8.62 x 7.38 x 6.46 x 8.38 x 9.42 x 8.65 x -
Nbr of stocks (in thousands) 989,122 988,722 988,728 988,731 989,122 989,122 - -
Reference price 2 129.4 123.2 122.8 123.2 179.8 212.6 212.6 212.6
Announcement Date 20-01-31 21-02-01 22-02-07 23-02-13 24-02-01 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 38,768 29,969 41,921 47,745 50,746 53,189 56,373 59,360
EBITDA 1 11,530 8,141 10,660 11,111 11,979 12,946 13,983 15,609
EBIT 1 10,833 7,275 9,833 10,297 11,055 12,065 13,168 14,384
Operating Margin 27.94% 24.28% 23.46% 21.57% 21.78% 22.68% 23.36% 24.23%
Earnings before Tax (EBT) 1 11,469 7,853 10,293 10,928 11,811 13,168 14,262 15,492
Net income 1 8,274 5,829 7,581 8,152 8,641 9,844 10,660 11,593
Net margin 21.34% 19.45% 18.08% 17.07% 17.03% 18.51% 18.91% 19.53%
EPS 2 8.360 5.890 7.660 8.240 8.740 9.700 10.55 11.05
Free Cash Flow 1 7,788 8,690 5,471 8,062 7,575 8,767 9,633 10,444
FCF margin 20.09% 29% 13.05% 16.89% 14.93% 16.48% 17.09% 17.59%
FCF Conversion (EBITDA) 67.55% 106.74% 51.32% 72.56% 63.24% 67.72% 68.89% 66.91%
FCF Conversion (Net income) 94.13% 149.08% 72.17% 98.9% 87.66% 89.05% 90.37% 90.09%
Dividend per Share 2 5.500 3.000 5.500 6.500 7.500 8.150 8.825 -
Announcement Date 20-01-31 21-02-01 22-02-07 23-02-13 24-02-01 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 10,732 10,906 12,357 12,417 11,211 11,760 12,939 13,338 11,829 12,640 13,334 14,215 12,025 13,669
EBITDA 1 2,625 2,659 3,172 2,861 2,571 2,506 2,950 3,098 2,686 3,291 3,341 3,535 2,872 3,379
EBIT 1 2,421 2,450 2,970 2,666 - - - 2,879 2,457 3,040 3,013 - - -
Operating Margin 22.56% 22.46% 24.03% 21.47% - - - 21.59% 20.77% 24.05% 22.6% - - -
Earnings before Tax (EBT) 1 2,499 2,569 3,113 2,797 2,538 2,479 2,883 3,050 2,635 3,243 3,184 3,488 2,826 3,315
Net income 1 1,859 1,886 2,284 2,063 1,872 1,933 2,025 2,253 1,944 2,419 2,446 2,609 2,114 2,477
Net margin 17.32% 17.29% 18.48% 16.61% 16.7% 16.44% 15.65% 16.89% 16.44% 19.14% 18.34% 18.35% 17.58% 18.12%
EPS 2 1.880 1.910 2.310 2.090 1.890 1.950 2.050 2.280 1.970 2.450 2.500 - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 21-10-29 22-02-07 22-05-02 22-08-01 22-10-31 23-02-13 23-05-09 23-07-31 23-10-30 24-02-01 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 9,695 12,742 13,002 12,177 11,404 13,372 15,477 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 7,788 8,690 5,471 8,062 7,575 8,767 9,633 10,444
ROE (net income / shareholders' equity) 65.3% 41.9% 49.6% 46.2% 43.1% 45.8% 45.8% 44.3%
ROA (Net income/ Total Assets) 38.2% - 29.7% - - - - -
Assets 1 21,678 - 25,487 - - - - -
Book Value Per Share 2 13.80 14.30 16.60 19.10 21.50 22.60 24.60 -
Cash Flow per Share 8.890 9.020 6.370 - - - - -
Capex 1 1,007 238 832 1,097 955 1,234 1,163 1,000
Capex / Sales 2.6% 0.79% 1.98% 2.3% 1.88% 2.32% 2.06% 1.68%
Announcement Date 20-01-31 21-02-01 22-02-07 23-02-13 24-02-01 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Castrol India Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
CASTROL INDIA LIMITED Stock Castrol India Limited
+18.21% 2.52B
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+12.39% 221B
BP PLC Stock BP PLC
+12.58% 107B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+17.36% 103B
MARATHON PETROLEUM CORPORATION Stock Marathon Petroleum Corporation
+33.72% 71.49B
PHILLIPS 66 Stock Phillips 66
+13.72% 64.2B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+27.54% 54.22B
IMPERIAL OIL LIMITED Stock Imperial Oil Limited
+27.93% 37.79B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+32.11% 28.33B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-11.77% 20.79B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. CASTROLIND Stock
  4. Financials Castrol India Limited