Financials Cargills (Ceylon) PLC

Equities

CARG.N0000

LK0020N00004

Food Retail & Distribution

End-of-day quote Colombo S.E. 18:00:00 2024-05-09 EDT 5-day change 1st Jan Change
375 LKR +0.94% Intraday chart for Cargills (Ceylon) PLC +1.08% +10.78%

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 51,200 43,728 60,469 47,026 60,039 96,629 - -
Enterprise Value (EV) 1 51,200 43,728 60,469 47,026 60,039 96,629 96,629 96,629
P/E ratio - - - - - - - -
Yield 0.95% 3.53% 2.17% 3.34% 5.15% 2.71% 4.03% -
Capitalization / Revenue 0.54 x 0.41 x 0.54 x 0.34 x 0.31 x 0.41 x 0.35 x 0.27 x
EV / Revenue 0.54 x 0.41 x 0.54 x 0.34 x 0.31 x 0.41 x 0.35 x 0.27 x
EV / EBITDA - - - 3.28 x - 3.85 x 2.81 x 2.18 x
EV / FCF - - - 7.15 x - 31.4 x 18.2 x 12.3 x
FCF Yield - - - 14% - 3.19% 5.5% 8.12%
Price to Book 2.92 x 2.45 x 2.63 x 1.84 x 2.22 x - - -
Nbr of stocks (in thousands) 256,000 257,221 257,315 257,678 257,678 257,678 - -
Reference price 2 200.0 170.0 235.0 182.5 233.0 375.0 375.0 375.0
Announcement Date 19-05-31 20-08-05 21-05-31 22-05-31 23-05-30 - - -
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 94,663 107,052 112,607 136,692 195,618 234,570 275,257 353,117
EBITDA 1 - - - 14,347 - 25,129 34,445 44,279
EBIT 1 4,682 - - 9,058 13,760 16,408 21,686 35,375
Operating Margin 4.95% - - 6.63% 7.03% 6.99% 7.88% 10.02%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow 1 - - - 6,573 - 3,080 5,319 7,843
FCF margin - - - 4.81% - 1.31% 1.93% 2.22%
FCF Conversion (EBITDA) - - - 45.81% - 12.26% 15.44% 17.71%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.900 6.000 5.100 6.100 12.00 10.17 15.12 -
Announcement Date 19-05-31 20-08-05 21-05-31 22-05-31 23-05-30 - - -
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - 6,573 - 3,080 5,319 7,843
ROE (net income / shareholders' equity) 11.7% 15.3% 16.8% 18.8% 20.4% 30.5% 39.5% 40.9%
ROA (Net income/ Total Assets) - - - 5.02% - 10.2% 14.1% 16.2%
Assets - - - - - - - -
Book Value Per Share 68.40 69.40 89.20 98.90 105.0 - - -
Cash Flow per Share - - - - - - - -
Capex 1 5,233 - - 8,847 - 10,259 19,730 24,136
Capex / Sales 5.53% - - 6.47% - 4.37% 7.17% 6.84%
Announcement Date 19-05-31 20-08-05 21-05-31 22-05-31 23-05-30 - - -
1LKR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
375 LKR
Average target price
416.5 LKR
Spread / Average Target
+11.07%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. CARG.N0000 Stock
  4. Financials Cargills (Ceylon) PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW