CANDLES SCANDINAVIA AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25 SEK | +3.73% |
|
+4.17% | -9.42% |
Valuation
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 586.2 | 344.3 | 216.3 | - | - |
| Enterprise Value (EV) 1 | 602.3 | 351.7 | 209.8 | 209.3 | 197.8 |
| P/E ratio | -46.2 x | 362 x | 147 x | 14.7 x | 5.75 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 3.7 x | 1.63 x | 1.19 x | 0.91 x | 0.7 x |
| EV / Revenue | 3.8 x | 1.67 x | 1.15 x | 0.88 x | 0.64 x |
| EV / EBITDA | -45.9 x | 87.8 x | 52.4 x | 11.1 x | 4.59 x |
| EV / FCF | -17.4 x | -6.64 x | 15.5 x | 105 x | -6.38 x |
| FCF Yield | -5.76% | -15.1% | 6.44% | 0.96% | -15.7% |
| Price to Book | 13.9 x | 3.65 x | 2.33 x | 2.04 x | 1.4 x |
| Nbr of stocks (in thousands) | 7,827 | 8,651 | 8,651 | - | - |
| Reference price 2 | 74.90 | 39.80 | 25.00 | 25.00 | 25.00 |
| Announcement Date | 6/13/22 | 6/12/23 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 106.8 | 158.3 | 210.7 | 182 | 236.6 | 307.5 |
| EBITDA 1 | - | -13.13 | 4.006 | 4 | 18.85 | 43.05 |
| EBIT 1 | - | -14.89 | 2.096 | -0.5 | 16.5 | 38.05 |
| Operating Margin | - | -9.4% | 0.99% | -0.27% | 6.97% | 12.37% |
| Earnings before Tax (EBT) 1 | - | -16.4 | 1.795 | 2 | 19 | 47 |
| Net income 1 | 7.293 | -12.68 | 0.9193 | 1 | 15 | 38 |
| Net margin | 6.83% | -8.01% | 0.44% | 0.55% | 6.34% | 12.36% |
| EPS 2 | - | -1.620 | 0.1100 | 0.1700 | 1.700 | 4.350 |
| Free Cash Flow 1 | - | -34.67 | -52.98 | 13.5 | 2 | -31 |
| FCF margin | - | -21.9% | -25.14% | 7.42% | 0.85% | -10.08% |
| FCF Conversion (EBITDA) | - | - | - | 337.5% | 10.61% | - |
| FCF Conversion (Net income) | - | - | - | 1,350% | 13.33% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/2/21 | 6/13/22 | 6/12/23 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: April | 2024 Q1 | 2024 Q2 |
|---|---|---|
| Net sales 1 | 29.46 | 72.8 |
| EBITDA | -1.589 | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | - | - |
| Net margin | - | - |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | 8/28/23 | 11/27/23 |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 16 | 7.42 | - | - | - |
| Net Cash position 1 | - | - | - | 6.5 | 7 | 18.5 |
| Leverage (Debt/EBITDA) | - | -1.222 x | 1.853 x | - | - | - |
| Free Cash Flow 1 | - | -34.7 | -53 | 13.5 | 2 | -31 |
| ROE (net income / shareholders' equity) | - | - | 1.35% | 2% | 13% | 21.5% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 5.390 | 10.90 | 10.80 | 12.30 | 17.90 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | 2.97 | 16.8 | 2 | 2 | 53 |
| Capex / Sales | - | 1.87% | 7.95% | 1.1% | 0.85% | 17.24% |
| Announcement Date | 6/2/21 | 6/13/22 | 6/12/23 | - | - | - |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.42% | 20.21M | |
| -6.91% | 14.23B | |
| -31.90% | 591M | |
| -25.57% | 367M | |
| +1.32% | 55.88M |
- Stock Market
- Equities
- CANDLE B Stock
- Financials Candles Scandinavia AB
