Market Closed -
NSE India S.E.
07:43:54 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
119.5
INR
|
+1.15%
|
|
+0.29%
|
+36.54%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
93,236
|
250,634
|
413,369
|
516,280
|
1,054,100
|
1,083,671
|
-
|
-
|
Enterprise Value (EV)
1 |
93,236
|
250,634
|
413,369
|
516,280
|
1,054,100
|
1,083,671
|
1,083,671
|
1,083,671
|
P/E ratio
|
-3.42
x
|
9
x
|
7.01
x
|
4.87
x
|
7.24
x
|
6.64
x
|
6.08
x
|
5.98
x
|
Yield
|
-
|
-
|
2.85%
|
4.22%
|
-
|
2.95%
|
3.13%
|
3.38%
|
Capitalization / Revenue
|
0.45
x
|
0.64
x
|
0.96
x
|
1.03
x
|
1.9
x
|
1.83
x
|
1.67
x
|
1.54
x
|
EV / Revenue
|
0.45
x
|
0.64
x
|
0.96
x
|
1.03
x
|
1.9
x
|
1.83
x
|
1.67
x
|
1.54
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.19
x
|
0.43
x
|
0.62
x
|
0.86
x
|
-
|
1.14
x
|
0.99
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
5,151,167
|
8,233,691
|
9,075,051
|
9,075,051
|
9,070,651
|
9,070,651
|
-
|
-
|
Reference price
2 |
18.10
|
30.44
|
45.55
|
56.89
|
116.2
|
118.1
|
118.1
|
118.1
|
Announcement Date
|
20-06-24
|
21-05-18
|
22-05-06
|
23-05-08
|
24-05-08
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
209,371
|
393,475
|
428,809
|
501,975
|
555,324
|
592,424
|
648,880
|
705,231
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
93,598
|
200,093
|
230,890
|
277,160
|
294,126
|
301,878
|
330,840
|
359,999
|
Operating Margin
|
44.7%
|
50.85%
|
53.84%
|
55.21%
|
52.96%
|
50.96%
|
50.99%
|
51.05%
|
Earnings before Tax (EBT)
1 |
-17,556
|
37,072
|
89,616
|
141,730
|
197,050
|
210,049
|
229,946
|
239,809
|
Net income
1 |
-22,357
|
25,576
|
56,784
|
106,038
|
145,543
|
158,517
|
173,833
|
181,936
|
Net margin
|
-10.68%
|
6.5%
|
13.24%
|
21.12%
|
26.21%
|
26.76%
|
26.79%
|
25.8%
|
EPS
2 |
-5.300
|
3.382
|
6.498
|
11.69
|
16.05
|
17.78
|
19.44
|
19.75
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
1.300
|
2.400
|
-
|
3.484
|
3.700
|
3.998
|
Announcement Date
|
20-06-24
|
21-05-18
|
22-05-06
|
23-05-08
|
24-05-08
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
105,566
|
114,674
|
119,600
|
122,591
|
125,864
|
133,920
|
134,847
|
135,375
|
137,122
|
147,980
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
58,025
|
62,019
|
66,062
|
69,055
|
69,521
|
72,522
|
76,040
|
76,156
|
68,055
|
73,875
|
Operating Margin
|
54.97%
|
54.08%
|
55.24%
|
56.33%
|
55.23%
|
54.15%
|
56.39%
|
56.26%
|
49.63%
|
49.92%
|
Earnings before Tax (EBT)
1 |
22,028
|
24,933
|
29,162
|
32,687
|
38,309
|
41,573
|
48,851
|
50,076
|
49,066
|
49,056
|
Net income
1 |
15,021
|
16,662
|
20,220
|
25,255
|
28,815
|
31,747
|
35,348
|
36,061
|
36,561
|
37,572
|
Net margin
|
14.23%
|
14.53%
|
16.91%
|
20.6%
|
22.89%
|
23.71%
|
26.21%
|
26.64%
|
26.66%
|
25.39%
|
EPS
2 |
1.656
|
1.836
|
-
|
2.784
|
3.176
|
3.500
|
3.898
|
3.976
|
4.030
|
4.142
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-01-27
|
22-05-06
|
22-07-25
|
22-10-20
|
23-01-23
|
23-05-08
|
23-07-24
|
23-10-26
|
24-01-24
|
24-05-08
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-5.92%
|
5.21%
|
9.09%
|
19.5%
|
-
|
17.8%
|
16.7%
|
15.2%
|
ROA (Net income/ Total Assets)
|
-0.32%
|
0.23%
|
0.48%
|
0.81%
|
-
|
0.98%
|
0.99%
|
0.92%
|
Assets
1 |
6,986,625
|
11,119,913
|
11,830,042
|
13,091,062
|
-
|
16,124,512
|
17,641,220
|
19,775,598
|
Book Value Per Share
2 |
93.20
|
71.50
|
72.90
|
66.40
|
-
|
104.0
|
119.0
|
137.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-06-24
|
21-05-18
|
22-05-06
|
23-05-08
|
24-05-08
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +36.54% | 12.84B | | +18.45% | 572B | | +18.55% | 307B | | +21.47% | 262B | | +24.09% | 186B | | +29.19% | 174B | | +7.95% | 160B | | -1.49% | 155B | | +8.53% | 150B | | +13.94% | 140B |
Other Banks
|