Financials C-MER Eye Care Holdings Limited

Equities

3309

KYG2R51A1053

Healthcare Facilities & Services

Market Closed - Hong Kong S.E. 04:08:06 2024-04-30 EDT 5-day change 1st Jan Change
2.97 HKD -1.33% Intraday chart for C-MER Eye Care Holdings Limited +6.07% -13.66%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 5,267 7,926 6,206 4,294 3,695 - -
Enterprise Value (EV) 1 5,267 7,926 6,206 4,294 3,695 3,695 3,695
P/E ratio - 363 x - - - - -
Yield - - - - - - -
Capitalization / Revenue 9.14 x - 3.58 x 2.23 x 1.6 x - -
EV / Revenue 9.14 x - 3.58 x 2.23 x 1.6 x - -
EV / EBITDA 37.8 x - 27.5 x 12.5 x 11.4 x - -
EV / FCF - - 81.8 x - 20 x 13.9 x 11.5 x
FCF Yield - - 1.22% - 5.01% 7.2% 8.69%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 1,051,300 1,150,341 1,266,559 1,248,387 1,243,965 - -
Reference price 2 5.010 6.890 4.900 3.440 3.010 3.010 3.010
Announcement Date 20-03-31 22-04-19 23-03-31 24-03-26 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 576.2 - 1,732 1,924 2,309 - -
EBITDA 1 139.5 - 225.4 343.5 325 - -
EBIT 1 60.94 - -36.48 119.3 125 157 180
Operating Margin 10.58% - -2.11% 6.2% 5.41% - -
Earnings before Tax (EBT) 1 53.21 - - 124.3 137 - -
Net income 1 41.44 21.86 -21.88 62 114 - -
Net margin 7.19% - -1.26% 3.22% 4.94% - -
EPS - 0.0190 - - - - -
Free Cash Flow 1 - - 75.86 - 185 266 321
FCF margin - - 4.38% - 8.01% - -
FCF Conversion (EBITDA) - - 33.66% - 56.92% - -
FCF Conversion (Net income) - - - - 162.28% - -
Dividend per Share - - - - - - -
Announcement Date 20-03-31 22-04-19 23-03-31 24-03-26 - - -
1HKD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - 75.9 - 185 266 321
ROE (net income / shareholders' equity) 4.9% - - 3.34% 11.1% - -
ROA (Net income/ Total Assets) 4.13% - - 2.19% 4% - -
Assets 1 1,003 - - 2,825 2,850 - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 124 - 89 - 100 100 100
Capex / Sales 21.52% - 5.14% - 4.33% - -
Announcement Date 20-03-31 22-04-19 23-03-31 24-03-26 - - -
1HKD in Million
Estimates
  1. Stock Market
  2. Equities
  3. 3309 Stock
  4. Financials C-MER Eye Care Holdings Limited