End-of-day quote
Korea S.E.
18:00:00 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
38,850
KRW
|
+0.52%
|
|
+0.13%
|
-8.91%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
177,592
|
173,758
|
208,033
|
320,128
|
258,529
|
296,339
|
Enterprise Value (EV)
1 |
359,596
|
246,762
|
239,541
|
302,381
|
211,857
|
258,709
|
P/E ratio
|
22.6
x
|
9.5
x
|
17.5
x
|
16.8
x
|
11,569
x
|
15
x
|
Yield
|
0.41%
|
0.47%
|
0.38%
|
0.33%
|
0.82%
|
-
|
Capitalization / Revenue
|
0.9
x
|
1.02
x
|
1.29
x
|
1.95
x
|
1.52
x
|
1.76
x
|
EV / Revenue
|
1.82
x
|
1.45
x
|
1.48
x
|
1.84
x
|
1.25
x
|
1.54
x
|
EV / EBITDA
|
10.6
x
|
7.95
x
|
6.77
x
|
7.79
x
|
5.71
x
|
6.52
x
|
EV / FCF
|
15.6
x
|
8.99
x
|
3.91
x
|
15.9
x
|
34.5
x
|
-14
x
|
FCF Yield
|
6.41%
|
11.1%
|
25.6%
|
6.29%
|
2.9%
|
-7.16%
|
Price to Book
|
0.5
x
|
0.45
x
|
0.53
x
|
0.78
x
|
0.59
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
8,346
|
8,346
|
8,346
|
8,346
|
8,346
|
8,346
|
Reference price
2 |
24,600
|
23,650
|
28,650
|
45,050
|
36,600
|
42,650
|
Announcement Date
|
19-03-14
|
20-03-12
|
21-03-18
|
22-03-17
|
23-03-16
|
24-03-14
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
197,864
|
170,589
|
161,863
|
164,446
|
169,680
|
168,402
|
EBITDA
1 |
33,768
|
31,033
|
35,383
|
38,795
|
37,103
|
39,651
|
EBIT
1 |
21,347
|
18,463
|
22,941
|
26,711
|
25,326
|
27,498
|
Operating Margin
|
10.79%
|
10.82%
|
14.17%
|
16.24%
|
14.93%
|
16.33%
|
Earnings before Tax (EBT)
1 |
19,182
|
41,765
|
28,230
|
40,190
|
48,116
|
28,976
|
Net income
1 |
9,100
|
27,773
|
18,291
|
29,859
|
35,291
|
23,676
|
Net margin
|
4.6%
|
16.28%
|
11.3%
|
18.16%
|
20.8%
|
14.06%
|
EPS
2 |
1,089
|
2,490
|
1,639
|
2,677
|
3.164
|
2,836
|
Free Cash Flow
1 |
23,046
|
27,457
|
61,218
|
19,023
|
6,148
|
-18,520
|
FCF margin
|
11.65%
|
16.1%
|
37.82%
|
11.57%
|
3.62%
|
-11%
|
FCF Conversion (EBITDA)
|
68.25%
|
88.48%
|
173.02%
|
49.03%
|
16.57%
|
-
|
FCF Conversion (Net income)
|
253.26%
|
98.86%
|
334.69%
|
63.71%
|
17.42%
|
-
|
Dividend per Share
2 |
100.0
|
110.0
|
110.0
|
150.0
|
300.0
|
-
|
Announcement Date
|
19-03-14
|
20-03-12
|
21-03-18
|
22-03-17
|
23-03-16
|
24-03-14
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
182,005
|
73,004
|
31,508
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
17,746
|
46,672
|
37,629
|
Leverage (Debt/EBITDA)
|
5.39
x
|
2.352
x
|
0.8905
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
23,046
|
27,457
|
61,218
|
19,023
|
6,148
|
-18,520
|
ROE (net income / shareholders' equity)
|
2.25%
|
6.6%
|
4.12%
|
6.39%
|
7.07%
|
4.51%
|
ROA (Net income/ Total Assets)
|
1.8%
|
1.61%
|
2.09%
|
2.45%
|
2.34%
|
2.54%
|
Assets
1 |
506,186
|
1,723,736
|
875,807
|
1,219,426
|
1,508,603
|
932,993
|
Book Value Per Share
2 |
48,819
|
52,043
|
54,240
|
57,732
|
61,798
|
63,973
|
Cash Flow per Share
2 |
3,239
|
1,773
|
5,434
|
6,195
|
6,598
|
1,176
|
Capex
1 |
26,149
|
1,062
|
6,051
|
4,429
|
10,037
|
35,693
|
Capex / Sales
|
13.22%
|
0.62%
|
3.74%
|
2.69%
|
5.92%
|
21.2%
|
Announcement Date
|
19-03-14
|
20-03-12
|
21-03-18
|
22-03-17
|
23-03-16
|
24-03-14
|
|
1st Jan change
|
Capi.
|
---|
| -8.91% | 201M | | +7.47% | 424B | | +4.59% | 144B | | -30.97% | 44.44B | | +15.92% | 10.69B | | +36.76% | 9B | | +6.70% | 7.23B | | -6.64% | 6.58B | | +30.48% | 6.39B | | +4.82% | 5.67B |
Other Apparel & Accessories
|