Financials Brookfield Infrastructure Corporation

Equities

BIPC

CA11275Q1072

Natural Gas Utilities

Market Closed - Nyse 16:00:02 2024-04-26 EDT 5-day change 1st Jan Change
31.3 USD -1.04% Intraday chart for Brookfield Infrastructure Corporation +1.39% -11.28%

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Capitalization 1 4,224 5,937 6,681 6,128 - -
Enterprise Value (EV) 1 4,224 5,937 6,681 6,128 6,128 6,128
P/E ratio - - - - - -
Yield 2.01% - - 5.18% 5.53% 5.91%
Capitalization / Revenue 2.3 x 0.31 x 0.28 x 0.24 x 0.22 x 0.21 x
EV / Revenue 2.3 x 0.31 x 0.28 x 0.24 x 0.22 x 0.21 x
EV / EBITDA 6.44 x 0.79 x 0.74 x 0.62 x 0.58 x 0.55 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 68,859 112,647 142,962 143,027 - -
Reference price 2 48.20 38.90 35.28 31.30 31.30 31.30
Announcement Date 21-02-03 23-02-02 24-02-01 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,833 - 19,205 23,990 25,905 27,568 29,367
EBITDA 1 656.2 - 7,511 9,080 9,895 10,539 11,232
EBIT 462.7 - - - - - -
Operating Margin 25.24% - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income -707.5 -466.9 - - - - -
Net margin -38.6% - - - - - -
EPS - - - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.9700 - - - 1.620 1.730 1.850
Announcement Date 21-02-03 22-02-02 23-02-02 24-02-01 - - -
1CAD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3
Net sales 591.3 616.7 -
EBITDA 1 - 495.7 501.2
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income -478.4 866.5 -
Net margin -80.91% 140.5% -
EPS - - -
Dividend per Share - - -
Announcement Date 22-05-04 22-08-03 22-11-02
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share 3.040 - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 21-02-03 22-02-02 23-02-02 24-02-01 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
31.3 USD
Average target price
40 USD
Spread / Average Target
+27.80%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. BIPC Stock
  4. Financials Brookfield Infrastructure Corporation