Delayed
Australian S.E.
23:28:09 2024-04-28 EDT
|
5-day change
|
1st Jan Change
|
26.84
AUD
|
+0.04%
|
|
-0.92%
|
-3.93%
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,488
|
2,433
|
3,655
|
3,178
|
3,925
|
4,077
|
-
|
-
|
Enterprise Value (EV)
1 |
2,737
|
2,894
|
4,170
|
3,666
|
4,567
|
4,656
|
4,694
|
4,669
|
P/E ratio
|
16.2
x
|
8.2
x
|
15.4
x
|
3.75
x
|
10
x
|
265
x
|
19.3
x
|
17.3
x
|
Yield
|
3.4%
|
3.61%
|
2.52%
|
3%
|
2.51%
|
2.5%
|
2.56%
|
2.69%
|
Capitalization / Revenue
|
2.62
x
|
2.55
x
|
4.11
x
|
2.81
x
|
3.32
x
|
3.68
x
|
3.68
x
|
3.46
x
|
EV / Revenue
|
2.88
x
|
3.04
x
|
4.68
x
|
3.25
x
|
3.87
x
|
4.2
x
|
4.23
x
|
3.96
x
|
EV / EBITDA
|
7.9
x
|
10.3
x
|
9.2
x
|
3.47
x
|
5.82
x
|
32.8
x
|
10.8
x
|
10.1
x
|
EV / FCF
|
37
x
|
-100
x
|
184
x
|
-1,034
x
|
-269
x
|
142
x
|
47
x
|
64.2
x
|
FCF Yield
|
2.7%
|
-1%
|
0.54%
|
-0.1%
|
-0.37%
|
0.7%
|
2.13%
|
1.56%
|
Price to Book
|
1.16
x
|
1.02
x
|
1.48
x
|
0.98
x
|
1.11
x
|
1.15
x
|
1.13
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
148,545
|
148,977
|
150,712
|
151,099
|
151,496
|
151,972
|
-
|
-
|
Reference price
2 |
16.75
|
16.33
|
24.25
|
21.03
|
25.91
|
26.83
|
26.83
|
26.83
|
Announcement Date
|
19-09-18
|
20-09-23
|
21-09-22
|
22-09-20
|
23-09-27
|
-
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
951
|
953.4
|
890.3
|
1,129
|
1,181
|
1,108
|
1,108
|
1,180
|
EBITDA
1 |
346.5
|
281
|
453.5
|
1,058
|
784.1
|
142
|
433.6
|
463.6
|
EBIT
1 |
309.8
|
206
|
383.1
|
982.4
|
709.4
|
54.44
|
347.9
|
376
|
Operating Margin
|
32.58%
|
21.61%
|
43.03%
|
87.03%
|
60.07%
|
4.91%
|
31.39%
|
31.86%
|
Earnings before Tax (EBT)
1 |
290.6
|
390.7
|
325.3
|
1,277
|
512.4
|
-25.97
|
275.5
|
288.6
|
Net income
1 |
154.6
|
299
|
239.2
|
854.4
|
395
|
18.27
|
213.1
|
234.6
|
Net margin
|
16.26%
|
31.36%
|
26.86%
|
75.69%
|
33.45%
|
1.65%
|
19.23%
|
19.88%
|
EPS
2 |
1.033
|
1.992
|
1.579
|
5.612
|
2.584
|
0.1013
|
1.393
|
1.547
|
Free Cash Flow
1 |
73.98
|
-28.9
|
22.61
|
-3.544
|
-17
|
32.8
|
99.93
|
72.7
|
FCF margin
|
7.78%
|
-3.03%
|
2.54%
|
-0.31%
|
-1.44%
|
2.96%
|
9.02%
|
6.16%
|
FCF Conversion (EBITDA)
|
21.35%
|
-
|
4.99%
|
-
|
-
|
23.1%
|
23.05%
|
15.68%
|
FCF Conversion (Net income)
|
47.84%
|
-
|
9.46%
|
-
|
-
|
179.57%
|
46.89%
|
30.99%
|
Dividend per Share
2 |
0.5700
|
0.5900
|
0.6100
|
0.6300
|
0.6500
|
0.6695
|
0.6882
|
0.7206
|
Announcement Date
|
19-09-18
|
20-09-23
|
21-09-22
|
22-09-20
|
23-09-27
|
-
|
-
|
-
|
Fiscal Period: July |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
|
456.7
|
504.8
|
431.7
|
458.6
|
-
|
593.9
|
-
|
597.1
|
547
|
-
|
-
|
-
|
EBITDA
1 |
177.5
|
103.5
|
172.4
|
-
|
-
|
-
|
-
|
432.2
|
-40
|
186
|
162.7
|
156.2
|
EBIT
1 |
142.1
|
63.94
|
136.6
|
-
|
-
|
532.4
|
-
|
133.2
|
-69.86
|
141.4
|
117.2
|
110.1
|
Operating Margin
|
31.1%
|
12.67%
|
31.64%
|
-
|
-
|
89.65%
|
-
|
22.3%
|
-12.77%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
99.55
|
-
|
-
|
-
|
-
|
46.64
|
-135.7
|
107.5
|
82.8
|
75.1
|
Net income
1 |
58.16
|
240.8
|
71.2
|
-
|
581
|
-
|
354.4
|
40.25
|
-52
|
80.6
|
62.1
|
56.3
|
Net margin
|
12.73%
|
47.71%
|
16.49%
|
-
|
-
|
-
|
-
|
6.74%
|
-9.51%
|
-
|
-
|
-
|
EPS
2 |
0.3880
|
1.604
|
0.4720
|
-
|
3.818
|
-
|
2.321
|
0.2630
|
-0.3860
|
0.5300
|
0.4100
|
0.3700
|
Dividend per Share
2 |
0.2000
|
0.3900
|
0.2100
|
-
|
-
|
-
|
-
|
-
|
0.2400
|
0.4300
|
0.2500
|
0.4400
|
Announcement Date
|
20-03-25
|
20-09-23
|
21-03-24
|
21-09-22
|
22-03-23
|
22-09-20
|
23-03-22
|
23-09-27
|
24-03-20
|
-
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
249
|
461
|
516
|
489
|
642
|
578
|
617
|
592
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7197
x
|
1.641
x
|
1.137
x
|
0.4618
x
|
0.8187
x
|
4.073
x
|
1.422
x
|
1.277
x
|
Free Cash Flow
1 |
74
|
-28.9
|
22.6
|
-3.54
|
-17
|
32.8
|
99.9
|
72.7
|
ROE (net income / shareholders' equity)
|
11%
|
6.1%
|
11.5%
|
26%
|
14%
|
0.71%
|
6.03%
|
6.49%
|
ROA (Net income/ Total Assets)
|
5.18%
|
4.22%
|
7.26%
|
15.5%
|
8.68%
|
-0.2%
|
3.95%
|
4.47%
|
Assets
1 |
2,984
|
7,078
|
3,294
|
5,496
|
4,550
|
-9,367
|
5,395
|
5,254
|
Book Value Per Share
2 |
14.50
|
16.00
|
16.40
|
21.50
|
23.40
|
23.20
|
23.80
|
24.60
|
Cash Flow per Share
2 |
0.8200
|
0.5000
|
0.9200
|
0.8600
|
0.6400
|
1.300
|
1.760
|
1.780
|
Capex
1 |
49.1
|
104
|
117
|
134
|
114
|
65.9
|
57.8
|
59
|
Capex / Sales
|
5.16%
|
10.93%
|
13.16%
|
11.87%
|
9.65%
|
5.95%
|
5.22%
|
5%
|
Announcement Date
|
19-09-18
|
20-09-23
|
21-09-22
|
22-09-20
|
23-09-27
|
-
|
-
|
-
|
Last Close Price
26.83
AUD Average target price
30.53
AUD Spread / Average Target +13.80% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.93% | 2.66B | | +21.26% | 37.34B | | +15.08% | 34.54B | | -7.64% | 33.53B | | +9.73% | 19.06B | | +23.10% | 18.67B | | +17.64% | 18.51B | | +6.96% | 11.93B | | +4.00% | 7.02B | | +18.24% | 4.43B |
Other Construction Materials
|