End-of-day quote
Kuwait S.E.
18:00:00 2024-04-24 EDT
|
5-day change
|
1st Jan Change
|
0.583
KWD
|
-0.85%
|
|
0.00%
|
+3.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,848
|
1,720
|
2,512
|
2,983
|
2,377
|
2,449
|
-
|
-
|
Enterprise Value (EV)
1 |
1,848
|
1,720
|
2,512
|
2,983
|
2,377
|
2,449
|
2,449
|
2,449
|
P/E ratio
|
31.4
x
|
58.8
x
|
58.2
x
|
56.3
x
|
32
x
|
28.1
x
|
23.8
x
|
-
|
Yield
|
1.4%
|
-
|
0.63%
|
0.75%
|
1.33%
|
1.62%
|
1.54%
|
1.62%
|
Capitalization / Revenue
|
12.7
x
|
10.3
x
|
13.4
x
|
14.8
x
|
10.9
x
|
9.91
x
|
8.82
x
|
7.68
x
|
EV / Revenue
|
12.7
x
|
10.3
x
|
13.4
x
|
14.8
x
|
10.9
x
|
9.91
x
|
8.82
x
|
7.68
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.79
x
|
3.32
x
|
4.46
x
|
3.65
x
|
2.78
x
|
2.57
x
|
2.47
x
|
2.29
x
|
Nbr of stocks (in thousands)
|
3,750,913
|
3,750,887
|
3,750,848
|
4,200,249
|
4,200,217
|
4,200,217
|
-
|
-
|
Reference price
2 |
0.4928
|
0.4585
|
0.6696
|
0.7102
|
0.5660
|
0.5830
|
0.5830
|
0.5830
|
Announcement Date
|
20-01-22
|
21-01-27
|
22-01-26
|
23-01-29
|
24-01-31
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
145.8
|
167.5
|
187.8
|
201.4
|
218
|
247
|
277.5
|
319
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
84.7
|
93.08
|
100.5
|
100.6
|
107.5
|
128
|
153.5
|
184
|
Operating Margin
|
58.11%
|
55.58%
|
53.54%
|
49.94%
|
49.28%
|
51.82%
|
55.32%
|
57.68%
|
Earnings before Tax (EBT)
1 |
65.99
|
34.07
|
49.79
|
56.96
|
75.72
|
98
|
110
|
140
|
Net income
1 |
62.65
|
34.42
|
48.49
|
57.79
|
80.44
|
95
|
105
|
127
|
Net margin
|
42.98%
|
20.55%
|
25.82%
|
28.7%
|
36.89%
|
38.46%
|
37.84%
|
39.81%
|
EPS
2 |
0.0157
|
0.007800
|
0.0115
|
0.0126
|
0.0177
|
0.0208
|
0.0245
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.006920
|
-
|
0.004240
|
0.005340
|
0.007550
|
0.009430
|
0.008960
|
0.009430
|
Announcement Date
|
20-01-22
|
21-01-27
|
22-01-26
|
23-01-29
|
24-01-31
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
46.86
|
49.7
|
52.56
|
50.82
|
48.28
|
52.56
|
56.61
|
54.03
|
54.82
|
61.62
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
24.32
|
26.03
|
26.58
|
26.48
|
21.48
|
27.56
|
27.97
|
27.18
|
24.75
|
31.74
|
Operating Margin
|
-
|
51.91%
|
52.38%
|
50.57%
|
52.1%
|
44.49%
|
52.42%
|
49.41%
|
50.3%
|
45.15%
|
51.51%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
21.45
|
16.6
|
16.95
|
16.13
|
15.51
|
9.198
|
20.61
|
20.66
|
19.83
|
19.34
|
24.99
|
Net margin
|
-
|
35.43%
|
34.11%
|
30.69%
|
30.51%
|
19.05%
|
39.22%
|
36.5%
|
36.69%
|
35.27%
|
40.55%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-07-15
|
22-01-26
|
22-04-19
|
22-07-20
|
22-10-19
|
23-01-29
|
23-04-18
|
23-07-18
|
23-10-17
|
24-01-31
|
24-04-23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11%
|
5.53%
|
7.42%
|
8.48%
|
9%
|
10%
|
11.1%
|
12.7%
|
ROA (Net income/ Total Assets)
|
1.3%
|
0.59%
|
0.7%
|
0.76%
|
1%
|
1%
|
1.03%
|
1.1%
|
Assets
1 |
4,823
|
5,869
|
6,928
|
7,616
|
8,044
|
9,500
|
10,194
|
11,545
|
Book Value Per Share
2 |
0.1800
|
0.1400
|
0.1500
|
0.1900
|
0.2000
|
0.2300
|
0.2400
|
0.2500
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-22
|
21-01-27
|
22-01-26
|
23-01-29
|
24-01-31
|
-
|
-
|
-
|
Last Close Price
0.583
KWD Average target price
0.5111
KWD Spread / Average Target -12.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.00% | 7.95B | | -4.40% | 58.55B | | +5.27% | 21.7B | | -4.29% | 11.6B | | +10.67% | 11.07B | | +41.95% | 7.02B | | -6.78% | 6.32B | | -1.89% | 5.57B | | +8.42% | 4.43B | | -4.58% | 4.24B |
Islamic Banks
|