Market Closed -
Bombay S.E.
05:00:51 2022-12-12 EST
|
5-day change
|
1st Jan Change
|
1.82
INR
|
+4.60%
|
|
-.--%
|
-.--%
|
Fiscal Period: March |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
23,454
|
13,731
|
2,848
|
923.9
|
2,149
|
2,013
|
Enterprise Value (EV)
1 |
78,476
|
53,958
|
46,622
|
49,693
|
47,741
|
46,658
|
P/E ratio
|
-13.5
x
|
-4.41
x
|
-0.17
x
|
-0.05
x
|
-2.04
x
|
-0.16
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.6
x
|
0.44
x
|
0.29
x
|
0.19
x
|
1.98
x
|
0.26
x
|
EV / Revenue
|
2.01
x
|
1.74
x
|
4.79
x
|
10.2
x
|
43.9
x
|
6
x
|
EV / EBITDA
|
13.1
x
|
27.2
x
|
-2.57
x
|
-2.6
x
|
-12.7
x
|
-17.2
x
|
EV / FCF
|
-9.63
x
|
-14.5
x
|
10.1
x
|
18.5
x
|
137
x
|
5.63
x
|
FCF Yield
|
-10.4%
|
-6.89%
|
9.89%
|
5.41%
|
0.73%
|
17.8%
|
Price to Book
|
0.86
x
|
0.32
x
|
0.11
x
|
0.11
x
|
0.29
x
|
-0.38
x
|
Nbr of stocks (in thousands)
|
185,994
|
317,476
|
317,476
|
317,476
|
317,476
|
317,476
|
Reference price
2 |
126.1
|
43.25
|
8.970
|
2.910
|
6.770
|
6.340
|
Announcement Date
|
17-09-07
|
18-08-31
|
19-09-05
|
20-09-06
|
21-12-10
|
22-09-10
|
Fiscal Period: March |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
38,949
|
30,992
|
9,736
|
4,885
|
1,088
|
7,775
|
EBITDA
1 |
5,984
|
1,984
|
-18,133
|
-19,138
|
-3,746
|
-2,720
|
EBIT
1 |
4,335
|
388.2
|
-19,727
|
-20,521
|
-4,785
|
-3,886
|
Operating Margin
|
11.13%
|
1.25%
|
-202.61%
|
-420.09%
|
-439.88%
|
-49.98%
|
Earnings before Tax (EBT)
1 |
-2,172
|
-3,624
|
-24,258
|
-28,212
|
-4,794
|
-14,444
|
Net income
1 |
-1,623
|
-2,856
|
-16,907
|
-18,292
|
-1,054
|
-12,546
|
Net margin
|
-4.17%
|
-9.22%
|
-173.65%
|
-374.47%
|
-96.89%
|
-161.36%
|
EPS
2 |
-9.320
|
-9.800
|
-53.25
|
-57.62
|
-3.320
|
-39.52
|
Free Cash Flow
1 |
-8,150
|
-3,718
|
4,611
|
2,687
|
349.1
|
8,293
|
FCF margin
|
-20.93%
|
-12%
|
47.36%
|
55.01%
|
32.09%
|
106.65%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17-09-07
|
18-08-31
|
19-09-05
|
20-09-06
|
21-12-10
|
22-09-10
|
Fiscal Period: March |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
55,022
|
40,228
|
43,774
|
48,769
|
45,592
|
44,645
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.195
x
|
20.28
x
|
-2.414
x
|
-2.548
x
|
-12.17
x
|
-16.41
x
|
Free Cash Flow
1 |
-8,150
|
-3,718
|
4,611
|
2,687
|
349
|
8,293
|
ROE (net income / shareholders' equity)
|
-6.84%
|
-8.08%
|
-48.2%
|
-105%
|
-13.5%
|
2,421%
|
ROA (Net income/ Total Assets)
|
2.97%
|
0.26%
|
-14.3%
|
-17.6%
|
-4.68%
|
-4.38%
|
Assets
1 |
-54,667
|
-1,100,270
|
118,542
|
103,981
|
22,500
|
286,288
|
Book Value Per Share
2 |
146.0
|
137.0
|
83.80
|
26.20
|
23.10
|
-16.70
|
Cash Flow per Share
2 |
4.070
|
0.8500
|
0.9500
|
1.110
|
0.8200
|
0.1300
|
Capex
1 |
148
|
105
|
-
|
-
|
-
|
1,020
|
Capex / Sales
|
0.38%
|
0.34%
|
-
|
-
|
-
|
13.12%
|
Announcement Date
|
17-09-07
|
18-08-31
|
19-09-05
|
20-09-06
|
21-12-10
|
22-09-10
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 6.94M | | +6.76% | 425B | | +4.52% | 145B | | -34.49% | 42.17B | | +14.90% | 18.81B | | +16.42% | 10.73B | | +33.49% | 8.79B | | +5.26% | 7.14B | | +34.19% | 6.58B | | -6.58% | 6.46B |
Other Apparel & Accessories
|